[EG] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 408.07%
YoY- 9.78%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 70,294 58,214 102,393 132,938 115,529 92,439 119,201 -29.70%
PBT -2,732 -1,034 1,057 2,913 598 1,501 2,492 -
Tax 3,188 23 -2 -51 -1,527 -28 -115 -
NP 456 -1,011 1,055 2,862 -929 1,473 2,377 -66.77%
-
NP to SH 456 -1,011 1,055 2,862 -929 1,473 2,377 -66.77%
-
Tax Rate - - 0.19% 1.75% 255.35% 1.87% 4.61% -
Total Cost 69,838 59,225 101,338 130,076 116,458 90,966 116,824 -29.05%
-
Net Worth 51,507 92,846 94,122 92,989 89,383 90,964 89,395 -30.78%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 51,507 92,846 94,122 92,989 89,383 90,964 89,395 -30.78%
NOSH 51,507 51,581 51,715 51,660 51,666 51,684 51,673 -0.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.65% -1.74% 1.03% 2.15% -0.80% 1.59% 1.99% -
ROE 0.89% -1.09% 1.12% 3.08% -1.04% 1.62% 2.66% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 136.47 112.86 197.99 257.33 223.60 178.85 230.68 -29.55%
EPS 0.88 -1.96 2.04 5.54 -1.80 2.85 4.60 -66.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.80 1.82 1.80 1.73 1.76 1.73 -30.63%
Adjusted Per Share Value based on latest NOSH - 51,660
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.03 12.45 21.90 28.43 24.71 19.77 25.49 -29.70%
EPS 0.10 -0.22 0.23 0.61 -0.20 0.31 0.51 -66.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.1985 0.2013 0.1989 0.1911 0.1945 0.1912 -30.80%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.44 0.52 0.50 0.60 0.71 0.70 0.71 -
P/RPS 0.32 0.46 0.25 0.23 0.32 0.39 0.31 2.14%
P/EPS 49.70 -26.53 24.51 10.83 -39.49 24.56 15.43 118.25%
EY 2.01 -3.77 4.08 9.23 -2.53 4.07 6.48 -54.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.29 0.27 0.33 0.41 0.40 0.41 4.82%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 28/02/08 30/11/07 30/08/07 28/05/07 28/02/07 -
Price 0.34 0.45 0.48 0.51 0.68 0.67 0.71 -
P/RPS 0.25 0.40 0.24 0.20 0.30 0.37 0.31 -13.37%
P/EPS 38.41 -22.96 23.53 9.21 -37.82 23.51 15.43 83.77%
EY 2.60 -4.36 4.25 10.86 -2.64 4.25 6.48 -45.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.26 0.28 0.39 0.38 0.41 -11.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment