[EG] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ-0.0%
YoY- 1.97%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
Revenue 132,938 115,529 92,439 119,201 119,201 131,648 139,399 -3.71%
PBT 2,913 598 1,501 2,492 2,492 2,904 1,954 37.56%
Tax -51 -1,527 -28 -115 -115 -297 -2,339 -95.29%
NP 2,862 -929 1,473 2,377 2,377 2,607 -385 -
-
NP to SH 2,862 -929 1,473 2,377 2,377 2,607 -385 -
-
Tax Rate 1.75% 255.35% 1.87% 4.61% 4.61% 10.23% 119.70% -
Total Cost 130,076 116,458 90,966 116,824 116,824 129,041 139,784 -5.58%
-
Net Worth 92,989 89,383 90,964 89,395 0 87,417 49,999 64.14%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
Net Worth 92,989 89,383 90,964 89,395 0 87,417 49,999 64.14%
NOSH 51,660 51,666 51,684 51,673 51,673 51,726 49,999 2.64%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.15% -0.80% 1.59% 1.99% 1.99% 1.98% -0.28% -
ROE 3.08% -1.04% 1.62% 2.66% 0.00% 2.98% -0.77% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
RPS 257.33 223.60 178.85 230.68 230.68 254.51 278.80 -6.19%
EPS 5.54 -1.80 2.85 4.60 4.60 5.04 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.73 1.76 1.73 0.00 1.69 1.00 59.91%
Adjusted Per Share Value based on latest NOSH - 51,673
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
RPS 28.42 24.70 19.76 25.48 25.48 28.14 29.80 -3.71%
EPS 0.61 -0.20 0.31 0.51 0.51 0.56 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1988 0.1911 0.1945 0.1911 0.00 0.1869 0.1069 64.13%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/12/06 29/09/06 30/06/06 -
Price 0.60 0.71 0.70 0.71 0.71 0.62 0.74 -
P/RPS 0.23 0.32 0.39 0.31 0.31 0.24 0.27 -12.02%
P/EPS 10.83 -39.49 24.56 15.43 15.43 12.30 -96.10 -
EY 9.23 -2.53 4.07 6.48 6.48 8.13 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.40 0.41 0.00 0.37 0.74 -47.53%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/12/06 30/09/06 30/06/06 CAGR
Date 30/11/07 30/08/07 28/05/07 28/02/07 - 30/11/06 30/08/06 -
Price 0.51 0.68 0.67 0.71 0.00 0.72 0.68 -
P/RPS 0.20 0.30 0.37 0.31 0.00 0.28 0.24 -13.55%
P/EPS 9.21 -37.82 23.51 15.43 0.00 14.29 -88.31 -
EY 10.86 -2.64 4.25 6.48 0.00 7.00 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.39 0.38 0.41 0.00 0.43 0.68 -50.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment