[JERASIA] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 110.36%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Revenue 69,669 66,003 42,904 6,421 5,625 3,169 0 -100.00%
PBT 5,813 5,239 4,135 869 -8,388 -437 0 -100.00%
Tax -1,376 -778 -946 0 8,388 437 0 -100.00%
NP 4,437 4,461 3,189 869 0 0 0 -100.00%
-
NP to SH 4,437 4,461 3,189 869 -8,388 -439 0 -100.00%
-
Tax Rate 23.67% 14.85% 22.88% 0.00% - - - -
Total Cost 65,232 61,542 39,715 5,552 5,625 3,169 0 -100.00%
-
Net Worth 63,971 60,682 55,746 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Net Worth 63,971 60,682 55,746 0 0 0 0 -100.00%
NOSH 82,014 82,003 81,979 19,977 20,000 19,954 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
NP Margin 6.37% 6.76% 7.43% 13.53% 0.00% 0.00% 0.00% -
ROE 6.94% 7.35% 5.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
RPS 84.95 80.49 52.34 32.14 28.13 15.88 0.00 -100.00%
EPS 5.41 5.44 3.89 4.35 -41.94 -2.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.74 0.68 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,977
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
RPS 84.91 80.45 52.29 7.83 6.86 3.86 0.00 -100.00%
EPS 5.41 5.44 3.89 1.06 -10.22 -0.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7797 0.7396 0.6794 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 - - - - -
Price 1.05 1.55 2.11 0.00 0.00 0.00 0.00 -
P/RPS 1.24 1.93 4.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.41 28.49 54.24 0.00 0.00 0.00 0.00 -100.00%
EY 5.15 3.51 1.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.09 3.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Date 27/02/01 21/11/00 25/08/00 31/05/00 29/02/00 27/12/99 - -
Price 0.98 1.30 1.85 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.62 3.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.11 23.90 47.56 0.00 0.00 0.00 0.00 -100.00%
EY 5.52 4.18 2.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.76 2.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment