[JERASIA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 109.93%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Revenue 178,576 108,907 42,904 6,421 11,897 6,272 0 -100.00%
PBT 15,187 9,374 4,135 869 -8,753 -376 0 -100.00%
Tax -3,100 -1,724 -946 0 8,753 376 0 -100.00%
NP 12,087 7,650 3,189 869 0 0 0 -100.00%
-
NP to SH 12,087 7,650 3,189 869 -8,755 -378 0 -100.00%
-
Tax Rate 20.41% 18.39% 22.88% 0.00% - - - -
Total Cost 166,489 101,257 39,715 5,552 11,897 6,272 0 -100.00%
-
Net Worth 64,004 60,740 55,746 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Net Worth 64,004 60,740 55,746 0 0 0 0 -100.00%
NOSH 82,057 82,081 81,979 19,977 19,997 20,000 19,999 -1.41%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
NP Margin 6.77% 7.02% 7.43% 13.53% 0.00% 0.00% 0.00% -
ROE 18.88% 12.59% 5.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
RPS 217.62 132.68 52.34 32.14 59.49 31.36 0.00 -100.00%
EPS 14.73 9.32 3.89 4.35 -43.78 -1.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.74 0.68 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,977
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
RPS 217.65 132.74 52.29 7.83 14.50 7.64 0.00 -100.00%
EPS 14.73 9.32 3.89 1.06 -10.67 -0.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.7403 0.6794 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 - - - - -
Price 1.05 1.55 2.11 0.00 0.00 0.00 0.00 -
P/RPS 0.48 1.17 4.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.13 16.63 54.24 0.00 0.00 0.00 0.00 -100.00%
EY 14.03 6.01 1.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.09 3.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 29/09/99 CAGR
Date 27/02/01 21/11/00 25/08/00 31/05/00 29/02/00 27/12/99 - -
Price 0.98 1.30 1.85 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.98 3.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.65 13.95 47.56 0.00 0.00 0.00 0.00 -100.00%
EY 15.03 7.17 2.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.76 2.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment