[JERASIA] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 129.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 179,208 147,856 243,640 25,684 0 -100.00%
PBT 5,396 6,640 16,020 3,476 0 -100.00%
Tax -1,296 -1,836 -2,924 0 0 -100.00%
NP 4,100 4,804 13,096 3,476 0 -100.00%
-
NP to SH 4,100 4,804 13,096 3,476 0 -100.00%
-
Tax Rate 24.02% 27.65% 18.25% 0.00% - -
Total Cost 175,108 143,052 230,544 22,208 0 -100.00%
-
Net Worth 70,520 74,034 67,285 0 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 70,520 74,034 67,285 0 0 -100.00%
NOSH 82,000 82,260 82,055 19,977 19,999 -1.45%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.29% 3.25% 5.38% 13.53% 0.00% -
ROE 5.81% 6.49% 19.46% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 218.55 179.74 296.92 128.57 0.00 -100.00%
EPS 5.00 5.84 15.96 17.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.82 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,977
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 218.42 180.21 296.96 31.30 0.00 -100.00%
EPS 5.00 5.86 15.96 4.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8595 0.9024 0.8201 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - - -
Price 0.62 1.00 0.88 0.00 0.00 -
P/RPS 0.28 0.56 0.30 0.00 0.00 -100.00%
P/EPS 12.40 17.12 5.51 0.00 0.00 -100.00%
EY 8.06 5.84 18.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.11 1.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 21/05/02 30/05/01 31/05/00 - -
Price 0.62 1.08 0.92 0.00 0.00 -
P/RPS 0.28 0.60 0.31 0.00 0.00 -100.00%
P/EPS 12.40 18.49 5.76 0.00 0.00 -100.00%
EY 8.06 5.41 17.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.20 1.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment