[TECHBASE] QoQ Quarter Result on 31-Jan-2007 [#2]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -792.92%
YoY- -8530.56%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 39,095 38,770 41,158 54,422 46,959 52,749 33,575 10.64%
PBT -2,000 -1,077 -1,579 -2,996 267 278 -2,757 -19.21%
Tax -100 15 0 -55 0 751 0 -
NP -2,100 -1,062 -1,579 -3,051 267 1,029 -2,757 -16.55%
-
NP to SH -2,117 -1,109 -1,517 -3,035 438 813 -2,702 -14.97%
-
Tax Rate - - - - 0.00% -270.14% - -
Total Cost 41,195 39,832 42,737 57,473 46,692 51,720 36,332 8.71%
-
Net Worth 37,530 42,653 39,008 41,485 44,523 36,787 43,080 -8.76%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - 363 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 37,530 42,653 39,008 41,485 44,523 36,787 43,080 -8.76%
NOSH 36,437 38,776 36,119 36,390 36,198 36,787 37,790 -2.39%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin -5.37% -2.74% -3.84% -5.61% 0.57% 1.95% -8.21% -
ROE -5.64% -2.60% -3.89% -7.32% 0.98% 2.21% -6.27% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 107.29 99.98 113.95 149.55 129.73 143.39 88.85 13.35%
EPS -5.81 -2.86 -4.20 -8.34 1.21 -0.22 -7.15 -12.88%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.03 1.10 1.08 1.14 1.23 1.00 1.14 -6.52%
Adjusted Per Share Value based on latest NOSH - 36,390
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 13.22 13.11 13.92 18.41 15.88 17.84 11.36 10.60%
EPS -0.72 -0.38 -0.51 -1.03 0.15 0.27 -0.91 -14.41%
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.1269 0.1443 0.1319 0.1403 0.1506 0.1244 0.1457 -8.77%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.37 0.61 0.40 0.46 0.52 0.69 0.43 -
P/RPS 0.34 0.61 0.35 0.31 0.40 0.48 0.48 -20.48%
P/EPS -6.37 -21.33 -9.52 -5.52 42.98 31.22 -6.01 3.94%
EY -15.70 -4.69 -10.50 -18.13 2.33 3.20 -16.63 -3.75%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.37 0.40 0.42 0.69 0.38 -3.53%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 21/12/07 28/09/07 29/06/07 27/03/07 27/12/06 28/09/06 30/06/06 -
Price 0.28 0.39 0.70 0.40 0.50 0.47 0.70 -
P/RPS 0.26 0.39 0.61 0.27 0.39 0.33 0.79 -52.23%
P/EPS -4.82 -13.64 -16.67 -4.80 41.32 21.27 -9.79 -37.56%
EY -20.75 -7.33 -6.00 -20.85 2.42 4.70 -10.21 60.23%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.65 0.35 0.41 0.47 0.61 -41.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment