[OMESTI] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[OMESTI] OMESTI BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -3416.06%
YoY- -333.77%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 125,806 104,546 94,963 107,399 112,692 112,775 74,214 41.94%
PBT 2,883 -8,134 -3,903 -15,088 48 -4,342 -8,040 -
Tax -2,388 -951 -460 3,187 -810 -1,656 -968 82.07%
NP 495 -9,085 -4,363 -11,901 -762 -5,998 -9,008 -
-
NP to SH 815 -5,721 -3,567 -10,943 330 -5,373 -7,033 -
-
Tax Rate 82.83% - - - 1,687.50% - - -
Total Cost 125,311 113,631 99,326 119,300 113,454 118,773 83,222 31.20%
-
Net Worth 276,522 269,649 258,191 264,626 267,120 258,406 268,108 2.07%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 2,005 2,010 - -
Div Payout % - - - - 607.82% 0.00% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 276,522 269,649 258,191 264,626 267,120 258,406 268,108 2.07%
NOSH 430,025 429,564 389,584 388,243 388,157 386,546 388,563 6.96%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.39% -8.69% -4.59% -11.08% -0.68% -5.32% -12.14% -
ROE 0.29% -2.12% -1.38% -4.14% 0.12% -2.08% -2.62% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 30.52 25.90 24.48 27.66 29.22 29.17 19.10 36.48%
EPS 0.20 -1.42 -0.92 -2.82 0.09 -1.39 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.52 0.52 0.00 -
NAPS 0.6709 0.668 0.6657 0.6816 0.6925 0.6685 0.69 -1.84%
Adjusted Per Share Value based on latest NOSH - 388,243
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.27 19.34 17.56 19.86 20.84 20.86 13.73 41.92%
EPS 0.15 -1.06 -0.66 -2.02 0.06 -0.99 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.37 0.37 0.00 -
NAPS 0.5114 0.4987 0.4775 0.4894 0.4941 0.4779 0.4959 2.06%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.455 0.475 0.50 0.48 0.515 0.52 0.65 -
P/RPS 1.49 1.83 2.04 1.74 1.76 1.78 3.40 -42.16%
P/EPS 230.10 -33.52 -54.37 -17.03 601.98 -37.41 -35.91 -
EY 0.43 -2.98 -1.84 -5.87 0.17 -2.67 -2.78 -
DY 0.00 0.00 0.00 0.00 1.01 1.00 0.00 -
P/NAPS 0.68 0.71 0.75 0.70 0.74 0.78 0.94 -19.33%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 29/11/16 30/08/16 31/05/16 26/02/16 26/11/15 28/08/15 -
Price 0.455 0.46 0.49 0.48 0.515 0.52 0.51 -
P/RPS 1.49 1.78 2.00 1.74 1.76 1.78 2.67 -32.09%
P/EPS 230.10 -32.46 -53.28 -17.03 601.98 -37.41 -28.18 -
EY 0.43 -3.08 -1.88 -5.87 0.17 -2.67 -3.55 -
DY 0.00 0.00 0.00 0.00 1.01 1.00 0.00 -
P/NAPS 0.68 0.69 0.74 0.70 0.74 0.78 0.74 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment