[EKSONS] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 16.41%
YoY- -14.69%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 44,571 18,178 140,541 130,497 110,562 215,037 372,502 -29.77%
PBT -33,549 -10,393 -1,555 -7,505 -6,618 16,323 122,370 -
Tax -4,046 -6,599 -3,642 -4,404 -7,959 -6,123 -28,059 -27.56%
NP -37,595 -16,992 -5,197 -11,909 -14,577 10,200 94,311 -
-
NP to SH -38,940 -14,737 -4,351 -11,135 -9,709 14,552 58,976 -
-
Tax Rate - - - - - 37.51% 22.93% -
Total Cost 82,166 35,170 145,738 142,406 125,139 204,837 278,191 -18.37%
-
Net Worth 390,109 425,509 443,341 455,146 466,885 486,099 472,910 -3.15%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 390,109 425,509 443,341 455,146 466,885 486,099 472,910 -3.15%
NOSH 164,213 164,213 164,213 164,213 160,995 163,120 164,205 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -84.35% -93.48% -3.70% -9.13% -13.18% 4.74% 25.32% -
ROE -9.98% -3.46% -0.98% -2.45% -2.08% 2.99% 12.47% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 27.88 11.36 87.81 81.14 68.67 131.83 226.85 -29.46%
EPS -24.36 -9.21 -2.72 -6.92 -6.03 8.92 35.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.66 2.77 2.83 2.90 2.98 2.88 -2.72%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 27.14 11.07 85.58 79.47 67.33 130.95 226.84 -29.78%
EPS -23.71 -8.97 -2.65 -6.78 -5.91 8.86 35.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3756 2.5912 2.6998 2.7717 2.8432 2.9602 2.8799 -3.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.525 0.72 0.765 0.88 0.96 1.15 1.38 -
P/RPS 1.88 6.34 0.87 1.08 1.40 0.87 0.61 20.61%
P/EPS -2.16 -7.82 -28.14 -12.71 -15.92 12.89 3.84 -
EY -46.39 -12.80 -3.55 -7.87 -6.28 7.76 26.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.28 0.31 0.33 0.39 0.48 -12.18%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 26/11/18 28/11/17 28/11/16 26/11/15 25/11/14 -
Price 0.53 0.70 0.79 0.815 0.905 1.37 1.41 -
P/RPS 1.90 6.16 0.90 1.00 1.32 1.04 0.62 20.49%
P/EPS -2.18 -7.60 -29.06 -11.77 -15.01 15.36 3.93 -
EY -45.95 -13.16 -3.44 -8.50 -6.66 6.51 25.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.29 0.29 0.31 0.46 0.49 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment