[MTD] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -33.0%
YoY- 33989.47%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 302,024 221,921 314,411 326,165 238,899 338,529 242,527 15.76%
PBT 22,154 4,431 39,120 41,072 52,164 89,552 60,276 -48.72%
Tax -12,141 -16,674 -9,936 -10,031 -13,741 -9,248 -11,574 3.24%
NP 10,013 -12,243 29,184 31,041 38,423 80,304 48,702 -65.19%
-
NP to SH 8,813 -20,239 22,115 19,317 28,832 102,111 48,572 -67.98%
-
Tax Rate 54.80% 376.30% 25.40% 24.42% 26.34% 10.33% 19.20% -
Total Cost 292,011 234,164 285,227 295,124 200,476 258,225 193,825 31.45%
-
Net Worth 654,599 665,224 641,014 647,862 711,637 579,284 592,253 6.90%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 11,322 - 5,943 - 11,528 - -
Div Payout % - 0.00% - 30.77% - 11.29% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 654,599 665,224 641,014 647,862 711,637 579,284 592,253 6.90%
NOSH 283,376 283,074 291,370 297,184 305,423 288,201 289,809 -1.48%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.32% -5.52% 9.28% 9.52% 16.08% 23.72% 20.08% -
ROE 1.35% -3.04% 3.45% 2.98% 4.05% 17.63% 8.20% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 106.58 78.40 107.91 109.75 78.22 117.46 83.69 17.50%
EPS 3.11 -7.15 7.59 6.50 9.44 35.43 16.76 -67.50%
DPS 0.00 4.00 0.00 2.00 0.00 4.00 0.00 -
NAPS 2.31 2.35 2.20 2.18 2.33 2.01 2.0436 8.52%
Adjusted Per Share Value based on latest NOSH - 297,184
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 120.25 88.36 125.18 129.86 95.12 134.78 96.56 15.76%
EPS 3.51 -8.06 8.80 7.69 11.48 40.65 19.34 -67.97%
DPS 0.00 4.51 0.00 2.37 0.00 4.59 0.00 -
NAPS 2.6062 2.6485 2.5522 2.5794 2.8333 2.3064 2.358 6.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.63 3.12 3.50 3.08 2.16 2.10 2.10 -
P/RPS 2.47 3.98 3.24 2.81 2.76 1.79 2.51 -1.06%
P/EPS 84.57 -43.64 46.11 47.38 22.88 5.93 12.53 257.55%
EY 1.18 -2.29 2.17 2.11 4.37 16.87 7.98 -72.06%
DY 0.00 1.28 0.00 0.65 0.00 1.90 0.00 -
P/NAPS 1.14 1.33 1.59 1.41 0.93 1.04 1.03 7.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 27/02/08 29/11/07 29/08/07 30/05/07 28/02/07 -
Price 2.20 2.65 3.46 3.04 2.50 2.20 2.00 -
P/RPS 2.06 3.38 3.21 2.77 3.20 1.87 2.39 -9.43%
P/EPS 70.74 -37.06 45.59 46.77 26.48 6.21 11.93 227.95%
EY 1.41 -2.70 2.19 2.14 3.78 16.10 8.38 -69.55%
DY 0.00 1.51 0.00 0.66 0.00 1.82 0.00 -
P/NAPS 0.95 1.13 1.57 1.39 1.07 1.09 0.98 -2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment