[MTD] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -191.52%
YoY- -119.82%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 263,295 299,136 302,024 221,921 314,411 326,165 238,899 6.66%
PBT 41,131 13,378 22,154 4,431 39,120 41,072 52,164 -14.58%
Tax -13,510 -15,265 -12,141 -16,674 -9,936 -10,031 -13,741 -1.11%
NP 27,621 -1,887 10,013 -12,243 29,184 31,041 38,423 -19.67%
-
NP to SH 29,398 -19 8,813 -20,239 22,115 19,317 28,832 1.29%
-
Tax Rate 32.85% 114.11% 54.80% 376.30% 25.40% 24.42% 26.34% -
Total Cost 235,674 301,023 292,011 234,164 285,227 295,124 200,476 11.33%
-
Net Worth 616,820 421,800 654,599 665,224 641,014 647,862 711,637 -9.05%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 11,322 - 5,943 - -
Div Payout % - - - 0.00% - 30.77% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 616,820 421,800 654,599 665,224 641,014 647,862 711,637 -9.05%
NOSH 282,945 190,000 283,376 283,074 291,370 297,184 305,423 -4.94%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.49% -0.63% 3.32% -5.52% 9.28% 9.52% 16.08% -
ROE 4.77% 0.00% 1.35% -3.04% 3.45% 2.98% 4.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 93.06 157.44 106.58 78.40 107.91 109.75 78.22 12.21%
EPS 10.39 -0.01 3.11 -7.15 7.59 6.50 9.44 6.57%
DPS 0.00 0.00 0.00 4.00 0.00 2.00 0.00 -
NAPS 2.18 2.22 2.31 2.35 2.20 2.18 2.33 -4.31%
Adjusted Per Share Value based on latest NOSH - 283,074
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 104.83 119.10 120.25 88.36 125.18 129.86 95.12 6.66%
EPS 11.70 -0.01 3.51 -8.06 8.80 7.69 11.48 1.26%
DPS 0.00 0.00 0.00 4.51 0.00 2.37 0.00 -
NAPS 2.4558 1.6794 2.6062 2.6485 2.5522 2.5794 2.8333 -9.05%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.61 1.81 2.63 3.12 3.50 3.08 2.16 -
P/RPS 1.73 1.15 2.47 3.98 3.24 2.81 2.76 -26.65%
P/EPS 15.50 -18,100.00 84.57 -43.64 46.11 47.38 22.88 -22.77%
EY 6.45 -0.01 1.18 -2.29 2.17 2.11 4.37 29.48%
DY 0.00 0.00 0.00 1.28 0.00 0.65 0.00 -
P/NAPS 0.74 0.82 1.14 1.33 1.59 1.41 0.93 -14.07%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 27/08/08 29/05/08 27/02/08 29/11/07 29/08/07 -
Price 1.48 1.63 2.20 2.65 3.46 3.04 2.50 -
P/RPS 1.59 1.04 2.06 3.38 3.21 2.77 3.20 -37.13%
P/EPS 14.24 -16,300.00 70.74 -37.06 45.59 46.77 26.48 -33.74%
EY 7.02 -0.01 1.41 -2.70 2.19 2.14 3.78 50.80%
DY 0.00 0.00 0.00 1.51 0.00 0.66 0.00 -
P/NAPS 0.68 0.73 0.95 1.13 1.57 1.39 1.07 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment