[MTD] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 143.54%
YoY- -69.43%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 291,704 263,295 299,136 302,024 221,921 314,411 326,165 -7.16%
PBT -46,280 41,131 13,378 22,154 4,431 39,120 41,072 -
Tax -10,027 -13,510 -15,265 -12,141 -16,674 -9,936 -10,031 -0.02%
NP -56,307 27,621 -1,887 10,013 -12,243 29,184 31,041 -
-
NP to SH -32,510 29,398 -19 8,813 -20,239 22,115 19,317 -
-
Tax Rate - 32.85% 114.11% 54.80% 376.30% 25.40% 24.42% -
Total Cost 348,011 235,674 301,023 292,011 234,164 285,227 295,124 11.60%
-
Net Worth 582,484 616,820 421,800 654,599 665,224 641,014 647,862 -6.84%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 14,137 - - - 11,322 - 5,943 78.10%
Div Payout % 0.00% - - - 0.00% - 30.77% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 582,484 616,820 421,800 654,599 665,224 641,014 647,862 -6.84%
NOSH 282,759 282,945 190,000 283,376 283,074 291,370 297,184 -3.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -19.30% 10.49% -0.63% 3.32% -5.52% 9.28% 9.52% -
ROE -5.58% 4.77% 0.00% 1.35% -3.04% 3.45% 2.98% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 103.16 93.06 157.44 106.58 78.40 107.91 109.75 -4.04%
EPS -11.48 10.39 -0.01 3.11 -7.15 7.59 6.50 -
DPS 5.00 0.00 0.00 0.00 4.00 0.00 2.00 84.09%
NAPS 2.06 2.18 2.22 2.31 2.35 2.20 2.18 -3.70%
Adjusted Per Share Value based on latest NOSH - 283,376
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 116.14 104.83 119.10 120.25 88.36 125.18 129.86 -7.16%
EPS -12.94 11.70 -0.01 3.51 -8.06 8.80 7.69 -
DPS 5.63 0.00 0.00 0.00 4.51 0.00 2.37 77.94%
NAPS 2.3191 2.4558 1.6794 2.6062 2.6485 2.5522 2.5794 -6.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.80 1.61 1.81 2.63 3.12 3.50 3.08 -
P/RPS 1.74 1.73 1.15 2.47 3.98 3.24 2.81 -27.32%
P/EPS -15.66 15.50 -18,100.00 84.57 -43.64 46.11 47.38 -
EY -6.39 6.45 -0.01 1.18 -2.29 2.17 2.11 -
DY 2.78 0.00 0.00 0.00 1.28 0.00 0.65 163.25%
P/NAPS 0.87 0.74 0.82 1.14 1.33 1.59 1.41 -27.50%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 01/07/09 26/02/09 26/11/08 27/08/08 29/05/08 27/02/08 29/11/07 -
Price 2.00 1.48 1.63 2.20 2.65 3.46 3.04 -
P/RPS 1.94 1.59 1.04 2.06 3.38 3.21 2.77 -21.11%
P/EPS -17.40 14.24 -16,300.00 70.74 -37.06 45.59 46.77 -
EY -5.75 7.02 -0.01 1.41 -2.70 2.19 2.14 -
DY 2.50 0.00 0.00 0.00 1.51 0.00 0.66 142.79%
P/NAPS 0.97 0.68 0.73 0.95 1.13 1.57 1.39 -21.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment