[MTD] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -100.22%
YoY- -100.1%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 223,917 291,704 263,295 299,136 302,024 221,921 314,411 -20.26%
PBT 29,653 -46,280 41,131 13,378 22,154 4,431 39,120 -16.87%
Tax -14,606 -10,027 -13,510 -15,265 -12,141 -16,674 -9,936 29.31%
NP 15,047 -56,307 27,621 -1,887 10,013 -12,243 29,184 -35.72%
-
NP to SH 16,605 -32,510 29,398 -19 8,813 -20,239 22,115 -17.40%
-
Tax Rate 49.26% - 32.85% 114.11% 54.80% 376.30% 25.40% -
Total Cost 208,870 348,011 235,674 301,023 292,011 234,164 285,227 -18.77%
-
Net Worth 642,135 582,484 616,820 421,800 654,599 665,224 641,014 0.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 14,137 - - - 11,322 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 642,135 582,484 616,820 421,800 654,599 665,224 641,014 0.11%
NOSH 282,879 282,759 282,945 190,000 283,376 283,074 291,370 -1.95%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.72% -19.30% 10.49% -0.63% 3.32% -5.52% 9.28% -
ROE 2.59% -5.58% 4.77% 0.00% 1.35% -3.04% 3.45% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.16 103.16 93.06 157.44 106.58 78.40 107.91 -18.67%
EPS 5.87 -11.48 10.39 -0.01 3.11 -7.15 7.59 -15.75%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.27 2.06 2.18 2.22 2.31 2.35 2.20 2.11%
Adjusted Per Share Value based on latest NOSH - 190,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 89.15 116.14 104.83 119.10 120.25 88.36 125.18 -20.26%
EPS 6.61 -12.94 11.70 -0.01 3.51 -8.06 8.80 -17.38%
DPS 0.00 5.63 0.00 0.00 0.00 4.51 0.00 -
NAPS 2.5566 2.3191 2.4558 1.6794 2.6062 2.6485 2.5522 0.11%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.00 1.80 1.61 1.81 2.63 3.12 3.50 -
P/RPS 2.53 1.74 1.73 1.15 2.47 3.98 3.24 -15.21%
P/EPS 34.07 -15.66 15.50 -18,100.00 84.57 -43.64 46.11 -18.28%
EY 2.94 -6.39 6.45 -0.01 1.18 -2.29 2.17 22.46%
DY 0.00 2.78 0.00 0.00 0.00 1.28 0.00 -
P/NAPS 0.88 0.87 0.74 0.82 1.14 1.33 1.59 -32.61%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 01/07/09 26/02/09 26/11/08 27/08/08 29/05/08 27/02/08 -
Price 2.35 2.00 1.48 1.63 2.20 2.65 3.46 -
P/RPS 2.97 1.94 1.59 1.04 2.06 3.38 3.21 -5.05%
P/EPS 40.03 -17.40 14.24 -16,300.00 70.74 -37.06 45.59 -8.31%
EY 2.50 -5.75 7.02 -0.01 1.41 -2.70 2.19 9.23%
DY 0.00 2.50 0.00 0.00 0.00 1.51 0.00 -
P/NAPS 1.04 0.97 0.68 0.73 0.95 1.13 1.57 -24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment