[JETSON] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 207.22%
YoY- 2907.34%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 26,484 25,810 34,086 24,394 22,764 22,170 14,872 46.76%
PBT 381 977 1,241 3,870 1,645 802 396 -2.53%
Tax 72 -113 -416 -592 -578 -476 172 -43.95%
NP 453 864 825 3,278 1,067 326 568 -13.96%
-
NP to SH 453 864 825 3,278 1,067 326 568 -13.96%
-
Tax Rate -18.90% 11.57% 33.52% 15.30% 35.14% 59.35% -43.43% -
Total Cost 26,031 24,946 33,261 21,116 21,697 21,844 14,304 48.89%
-
Net Worth 66,527 66,276 65,956 65,124 61,842 61,070 60,717 6.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 765 - - - 544 - - -
Div Payout % 169.08% - - - 51.02% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 66,527 66,276 65,956 65,124 61,842 61,070 60,717 6.26%
NOSH 21,884 21,873 21,767 21,780 21,775 21,733 21,762 0.37%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.71% 3.35% 2.42% 13.44% 4.69% 1.47% 3.82% -
ROE 0.68% 1.30% 1.25% 5.03% 1.73% 0.53% 0.94% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 121.02 118.00 156.59 112.00 104.54 102.01 68.34 46.21%
EPS 2.07 3.95 3.79 15.05 4.90 1.50 2.61 -14.28%
DPS 3.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.04 3.03 3.03 2.99 2.84 2.81 2.79 5.87%
Adjusted Per Share Value based on latest NOSH - 21,780
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.88 6.71 8.86 6.34 5.91 5.76 3.86 46.85%
EPS 0.12 0.22 0.21 0.85 0.28 0.08 0.15 -13.78%
DPS 0.20 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.1729 0.1722 0.1714 0.1692 0.1607 0.1587 0.1578 6.26%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.30 1.61 1.68 1.30 1.60 2.50 2.93 -
P/RPS 1.90 1.36 1.07 1.16 1.53 2.45 4.29 -41.81%
P/EPS 111.11 40.76 44.33 8.64 32.65 166.67 112.26 -0.68%
EY 0.90 2.45 2.26 11.58 3.06 0.60 0.89 0.74%
DY 1.52 0.00 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 0.76 0.53 0.55 0.43 0.56 0.89 1.05 -19.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 26/11/01 27/08/01 30/05/01 27/02/01 28/11/00 29/08/00 -
Price 2.34 2.20 2.10 1.51 1.59 1.93 2.92 -
P/RPS 1.93 1.86 1.34 1.35 1.52 1.89 4.27 -41.01%
P/EPS 113.04 55.70 55.41 10.03 32.45 128.67 111.88 0.68%
EY 0.88 1.80 1.80 9.97 3.08 0.78 0.89 -0.74%
DY 1.50 0.00 0.00 0.00 1.57 0.00 0.00 -
P/NAPS 0.77 0.73 0.69 0.51 0.56 0.69 1.05 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment