[JETSON] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 153.09%
YoY- 1293.39%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 148,965 160,192 122,725 84,200 56,174 27.58%
PBT -2,650 8,317 7,819 6,713 -362 64.43%
Tax 975 -3,071 -2,721 -1,474 762 6.35%
NP -1,675 5,246 5,098 5,239 400 -
-
NP to SH -1,675 5,246 5,098 5,239 -439 39.72%
-
Tax Rate - 36.92% 34.80% 21.96% - -
Total Cost 150,640 154,946 117,627 78,961 55,774 28.17%
-
Net Worth 89,799 89,538 66,978 65,124 60,167 10.52%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 1,668 765 544 545 -
Div Payout % - 31.80% 15.02% 10.39% 0.00% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 89,799 89,538 66,978 65,124 60,167 10.52%
NOSH 49,070 45,917 22,326 21,780 21,800 22.46%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.12% 3.27% 4.15% 6.22% 0.71% -
ROE -1.87% 5.86% 7.61% 8.04% -0.73% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 303.57 348.87 549.69 386.58 257.68 4.17%
EPS -3.41 11.42 22.83 24.05 -2.01 14.11%
DPS 0.00 3.63 3.43 2.50 2.50 -
NAPS 1.83 1.95 3.00 2.99 2.76 -9.75%
Adjusted Per Share Value based on latest NOSH - 21,780
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 39.59 42.57 32.61 22.38 14.93 27.58%
EPS -0.45 1.39 1.35 1.39 -0.12 39.12%
DPS 0.00 0.44 0.20 0.14 0.14 -
NAPS 0.2386 0.2379 0.178 0.1731 0.1599 10.51%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.18 1.09 2.66 1.30 4.00 -
P/RPS 0.39 0.31 0.48 0.34 1.55 -29.15%
P/EPS -34.57 9.54 11.65 5.40 -198.63 -35.39%
EY -2.89 10.48 8.58 18.50 -0.50 55.00%
DY 0.00 3.33 1.29 1.92 0.63 -
P/NAPS 0.64 0.56 0.89 0.43 1.45 -18.48%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 29/05/03 20/05/02 30/05/01 - -
Price 1.09 1.19 2.92 1.51 0.00 -
P/RPS 0.36 0.34 0.53 0.39 0.00 -
P/EPS -31.93 10.42 12.79 6.28 0.00 -
EY -3.13 9.60 7.82 15.93 0.00 -
DY 0.00 3.05 1.17 1.66 0.00 -
P/NAPS 0.60 0.61 0.97 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment