[EMICO] QoQ Quarter Result on 30-Sep-2018 [#2]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 69.4%
YoY- -188.0%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 13,629 15,065 12,722 12,419 12,069 18,771 13,895 -1.28%
PBT 288 3,051 -258 -65 -540 330 105 96.30%
Tax -164 -73 -233 -187 -211 -123 -333 -37.71%
NP 124 2,978 -491 -252 -751 207 -228 -
-
NP to SH 188 2,004 -461 -220 -719 294 -197 -
-
Tax Rate 56.94% 2.39% - - - 37.27% 317.14% -
Total Cost 13,505 12,087 13,213 12,671 12,820 18,564 14,123 -2.94%
-
Net Worth 44,318 43,398 42,207 42,207 42,207 43,167 42,207 3.31%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 44,318 43,398 42,207 42,207 42,207 43,167 42,207 3.31%
NOSH 105,519 100,926 95,927 95,927 95,927 95,927 95,927 6.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.91% 19.77% -3.86% -2.03% -6.22% 1.10% -1.64% -
ROE 0.42% 4.62% -1.09% -0.52% -1.70% 0.68% -0.47% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.92 14.93 13.26 12.95 12.58 19.57 14.48 -7.33%
EPS 0.18 1.99 -0.48 -0.23 -0.75 0.31 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.44 0.44 0.44 0.45 0.44 -3.06%
Adjusted Per Share Value based on latest NOSH - 95,927
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.36 11.45 9.67 9.44 9.17 14.26 10.56 -1.27%
EPS 0.14 1.52 -0.35 -0.17 -0.55 0.22 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.3297 0.3207 0.3207 0.3207 0.328 0.3207 3.30%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.165 0.175 0.165 0.20 0.19 0.20 0.235 -
P/RPS 1.28 1.17 1.24 1.54 1.51 1.02 1.62 -14.57%
P/EPS 92.61 8.81 -34.33 -87.21 -25.35 65.26 -114.43 -
EY 1.08 11.35 -2.91 -1.15 -3.94 1.53 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.38 0.45 0.43 0.44 0.53 -18.53%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 24/05/19 28/02/19 29/11/18 17/08/18 28/05/18 27/02/18 -
Price 0.16 0.165 0.175 0.17 0.215 0.185 0.215 -
P/RPS 1.24 1.11 1.32 1.31 1.71 0.95 1.48 -11.15%
P/EPS 89.80 8.31 -36.41 -74.13 -28.68 60.36 -104.69 -
EY 1.11 12.03 -2.75 -1.35 -3.49 1.66 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.39 0.49 0.41 0.49 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment