[ICONIC] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -528.59%
YoY- -246.64%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 8,281 2,575 2,475 2,414 4,500 5,071 8,043 1.95%
PBT 2,773 587 1,376 -12,245 -1,891 -1,017 -977 -
Tax 0 0 -65 220 -22 0 0 -
NP 2,773 587 1,311 -12,025 -1,913 -1,017 -977 -
-
NP to SH 2,773 587 1,311 -12,025 -1,913 -1,017 -977 -
-
Tax Rate 0.00% 0.00% 4.72% - - - - -
Total Cost 5,508 1,988 1,164 14,439 6,413 6,088 9,020 -27.95%
-
Net Worth 97,114 76,451 72,213 71,775 79,230 81,494 81,494 12.36%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 97,114 76,451 72,213 71,775 79,230 81,494 81,494 12.36%
NOSH 323,714 323,714 249,011 249,011 226,373 226,373 226,373 26.84%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 33.49% 22.80% 52.97% -498.14% -42.51% -20.06% -12.15% -
ROE 2.86% 0.77% 1.82% -16.75% -2.41% -1.25% -1.20% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.56 0.98 0.99 0.98 1.99 2.24 3.55 -19.53%
EPS 0.86 0.22 0.53 -4.86 -0.85 -0.45 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.35 0.36 0.36 -11.41%
Adjusted Per Share Value based on latest NOSH - 249,011
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.47 0.15 0.14 0.14 0.26 0.29 0.46 1.44%
EPS 0.16 0.03 0.07 -0.69 -0.11 -0.06 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0437 0.0413 0.041 0.0453 0.0466 0.0466 12.32%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.305 0.305 0.33 0.315 0.34 0.19 0.15 -
P/RPS 11.92 31.23 33.20 32.30 17.10 8.48 4.22 99.44%
P/EPS 35.61 136.98 62.68 -6.48 -40.23 -42.29 -34.76 -
EY 2.81 0.73 1.60 -15.42 -2.49 -2.36 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 1.14 1.09 0.97 0.53 0.42 80.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 26/11/19 28/08/19 31/05/19 22/02/19 23/11/18 27/08/18 -
Price 0.32 0.33 0.34 0.315 0.34 0.34 0.165 -
P/RPS 12.51 33.79 34.21 32.30 17.10 15.18 4.64 93.36%
P/EPS 37.36 148.21 64.58 -6.48 -40.23 -75.68 -38.23 -
EY 2.68 0.67 1.55 -15.42 -2.49 -1.32 -2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.14 1.17 1.09 0.97 0.94 0.46 75.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment