[ICONIC] QoQ TTM Result on 31-Mar-2023

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -1751.6%
YoY- -361.9%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 48,505 51,334 73,428 86,845 120,204 123,348 112,689 -42.90%
PBT -43,854 -37,996 -31,146 -25,612 3,761 8,612 11,445 -
Tax 1,282 1,457 1,457 1,282 -2,290 -3,306 -3,306 -
NP -42,572 -36,539 -29,689 -24,330 1,471 5,306 8,139 -
-
NP to SH -42,572 -36,539 -29,687 -24,328 1,473 5,308 8,139 -
-
Tax Rate - - - - 60.89% 38.39% 28.89% -
Total Cost 91,077 87,873 103,117 111,175 118,733 118,042 104,550 -8.76%
-
Net Worth 163,082 168,705 174,329 174,329 202,447 202,447 202,447 -13.39%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 163,082 168,705 174,329 174,329 202,447 202,447 202,447 -13.39%
NOSH 562,353 562,353 562,353 562,353 562,353 562,353 562,353 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -87.77% -71.18% -40.43% -28.02% 1.22% 4.30% 7.22% -
ROE -26.10% -21.66% -17.03% -13.96% 0.73% 2.62% 4.02% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.63 9.13 13.06 15.44 21.38 21.93 20.04 -42.88%
EPS -7.57 -6.50 -5.28 -4.33 0.26 0.94 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.31 0.31 0.36 0.36 0.36 -13.38%
Adjusted Per Share Value based on latest NOSH - 562,353
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.88 3.04 4.35 5.15 7.13 7.31 6.68 -42.84%
EPS -2.52 -2.17 -1.76 -1.44 0.09 0.31 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.10 0.1033 0.1033 0.12 0.12 0.12 -13.37%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.11 0.11 0.125 0.125 0.13 0.11 0.17 -
P/RPS 1.28 1.21 0.96 0.81 0.61 0.50 0.85 31.28%
P/EPS -1.45 -1.69 -2.37 -2.89 49.63 11.65 11.75 -
EY -68.82 -59.07 -42.23 -34.61 2.01 8.58 8.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.40 0.40 0.36 0.31 0.47 -13.17%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 28/11/23 25/08/23 31/05/23 28/02/23 25/11/22 26/08/22 -
Price 0.105 0.115 0.115 0.125 0.125 0.125 0.145 -
P/RPS 1.22 1.26 0.88 0.81 0.58 0.57 0.72 41.99%
P/EPS -1.39 -1.77 -2.18 -2.89 47.72 13.24 10.02 -
EY -72.10 -56.50 -45.90 -34.61 2.10 7.55 9.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.37 0.40 0.35 0.35 0.40 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment