[KPSCB] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -146.75%
YoY- -143.97%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 253,563 195,726 207,631 81,801 174,139 193,463 216,478 11.14%
PBT 8,221 5,462 12,532 -833 2,500 3,619 -7,728 -
Tax -1,930 -1,246 -2,111 -53 -667 -1,158 -2,624 -18.56%
NP 6,291 4,216 10,421 -886 1,833 2,461 -10,352 -
-
NP to SH 6,290 4,216 10,419 -856 1,831 2,438 -9,769 -
-
Tax Rate 23.48% 22.81% 16.84% - 26.68% 32.00% - -
Total Cost 247,272 191,510 197,210 82,687 172,306 191,002 226,830 5.93%
-
Net Worth 286,784 279,393 273,480 264,610 264,610 263,132 263,132 5.92%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 286,784 279,393 273,480 264,610 264,610 263,132 263,132 5.92%
NOSH 147,827 147,827 147,827 147,827 147,827 147,827 147,827 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 2.48% 2.15% 5.02% -1.08% 1.05% 1.27% -4.78% -
ROE 2.19% 1.51% 3.81% -0.32% 0.69% 0.93% -3.71% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 171.53 132.40 140.46 55.34 117.80 130.87 146.44 11.15%
EPS 4.26 2.85 7.05 -0.58 1.24 1.65 -6.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.89 1.85 1.79 1.79 1.78 1.78 5.92%
Adjusted Per Share Value based on latest NOSH - 147,827
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 155.93 120.37 127.69 50.31 107.09 118.97 133.13 11.14%
EPS 3.87 2.59 6.41 -0.53 1.13 1.50 -6.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7636 1.7182 1.6818 1.6273 1.6273 1.6182 1.6182 5.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.52 0.60 0.535 0.53 0.52 0.58 0.505 -
P/RPS 0.30 0.45 0.38 0.96 0.44 0.44 0.34 -8.02%
P/EPS 12.22 21.04 7.59 -91.53 41.98 35.17 -7.64 -
EY 8.18 4.75 13.17 -1.09 2.38 2.84 -13.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.29 0.30 0.29 0.33 0.28 -2.40%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 03/06/22 25/02/22 29/11/21 29/09/21 25/05/21 26/03/21 -
Price 0.62 0.62 0.56 0.545 0.53 0.565 0.605 -
P/RPS 0.36 0.47 0.40 0.98 0.45 0.43 0.41 -8.32%
P/EPS 14.57 21.74 7.95 -94.12 42.79 34.26 -9.16 -
EY 6.86 4.60 12.59 -1.06 2.34 2.92 -10.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.30 0.30 0.30 0.32 0.34 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment