[KPSCB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
03-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -59.54%
YoY- 72.93%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 244,663 249,348 253,563 195,726 207,631 81,801 174,139 25.36%
PBT 2,008 4,343 8,221 5,462 12,532 -833 2,500 -13.55%
Tax 263 -943 -1,930 -1,246 -2,111 -53 -667 -
NP 2,271 3,400 6,291 4,216 10,421 -886 1,833 15.30%
-
NP to SH 2,270 3,399 6,290 4,216 10,419 -856 1,831 15.35%
-
Tax Rate -13.10% 21.71% 23.48% 22.81% 16.84% - 26.68% -
Total Cost 242,392 245,948 247,272 191,510 197,210 82,687 172,306 25.47%
-
Net Worth 292,697 289,741 286,784 279,393 273,480 264,610 264,610 6.93%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 292,697 289,741 286,784 279,393 273,480 264,610 264,610 6.93%
NOSH 147,827 147,827 147,827 147,827 147,827 147,827 147,827 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.93% 1.36% 2.48% 2.15% 5.02% -1.08% 1.05% -
ROE 0.78% 1.17% 2.19% 1.51% 3.81% -0.32% 0.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 165.51 168.68 171.53 132.40 140.46 55.34 117.80 25.36%
EPS 1.54 2.30 4.26 2.85 7.05 -0.58 1.24 15.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.96 1.94 1.89 1.85 1.79 1.79 6.93%
Adjusted Per Share Value based on latest NOSH - 147,827
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 150.46 153.34 155.93 120.37 127.69 50.31 107.09 25.36%
EPS 1.40 2.09 3.87 2.59 6.41 -0.53 1.13 15.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.7818 1.7636 1.7182 1.6818 1.6273 1.6273 6.93%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.59 0.60 0.52 0.60 0.535 0.53 0.52 -
P/RPS 0.36 0.36 0.30 0.45 0.38 0.96 0.44 -12.48%
P/EPS 38.42 26.09 12.22 21.04 7.59 -91.53 41.98 -5.72%
EY 2.60 3.83 8.18 4.75 13.17 -1.09 2.38 6.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.27 0.32 0.29 0.30 0.29 2.27%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 26/08/22 03/06/22 25/02/22 29/11/21 29/09/21 -
Price 0.67 0.615 0.62 0.62 0.56 0.545 0.53 -
P/RPS 0.40 0.36 0.36 0.47 0.40 0.98 0.45 -7.53%
P/EPS 43.63 26.75 14.57 21.74 7.95 -94.12 42.79 1.30%
EY 2.29 3.74 6.86 4.60 12.59 -1.06 2.34 -1.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.32 0.33 0.30 0.30 0.30 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment