[LYSAGHT] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
15-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 140.75%
YoY- 120.76%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 70,640 81,016 60,244 68,112 60,304 89,700 47,692 6.76%
PBT 16,944 22,492 18,684 31,116 15,848 24,472 3,056 33.02%
Tax -3,588 -4,728 -3,772 -4,068 -3,596 -6,096 -756 29.61%
NP 13,356 17,764 14,912 27,048 12,252 18,376 2,300 34.04%
-
NP to SH 13,356 17,764 14,912 27,048 12,252 19,816 2,300 34.04%
-
Tax Rate 21.18% 21.02% 20.19% 13.07% 22.69% 24.91% 24.74% -
Total Cost 57,284 63,252 45,332 41,064 48,052 71,324 45,392 3.95%
-
Net Worth 144,282 131,808 120,997 106,860 117,255 107,692 95,633 7.09%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 144,282 131,808 120,997 106,860 117,255 107,692 95,633 7.09%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 18.91% 21.93% 24.75% 39.71% 20.32% 20.49% 4.82% -
ROE 9.26% 13.48% 12.32% 25.31% 10.45% 18.40% 2.41% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 169.89 194.84 144.89 163.81 145.03 215.73 114.70 6.76%
EPS 32.12 42.72 35.88 65.04 29.48 44.20 5.52 34.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.17 2.91 2.57 2.82 2.59 2.30 7.09%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 169.89 194.84 144.89 163.81 145.03 215.73 114.70 6.76%
EPS 32.12 42.72 35.88 65.04 29.48 44.20 5.52 34.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.17 2.91 2.57 2.82 2.59 2.30 7.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.62 3.62 3.50 3.38 3.25 2.40 2.05 -
P/RPS 2.13 1.86 2.42 2.06 2.24 1.11 1.79 2.93%
P/EPS 11.27 8.47 9.76 5.20 11.03 5.04 37.06 -17.98%
EY 8.87 11.80 10.25 19.25 9.07 19.86 2.70 21.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 1.20 1.32 1.15 0.93 0.89 2.62%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 11/05/17 12/05/16 15/05/15 06/05/14 08/05/13 24/05/12 -
Price 3.32 3.69 3.86 3.88 3.20 2.35 2.10 -
P/RPS 1.95 1.89 2.66 2.37 2.21 1.09 1.83 1.06%
P/EPS 10.34 8.64 10.76 5.96 10.86 4.93 37.96 -19.47%
EY 9.68 11.58 9.29 16.77 9.21 20.28 2.63 24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.16 1.33 1.51 1.13 0.91 0.91 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment