[SCIB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -71.41%
YoY- 125.33%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 18,355 19,923 16,102 21,421 21,285 17,912 14,708 15.86%
PBT -3,774 696 -6,778 213 885 -386 224 -
Tax 74 1 0 0 -140 0 0 -
NP -3,700 697 -6,778 213 745 -386 224 -
-
NP to SH -3,700 697 -6,778 213 745 -386 224 -
-
Tax Rate - -0.14% - 0.00% 15.82% - 0.00% -
Total Cost 22,055 19,226 22,880 21,208 20,540 18,298 14,484 32.25%
-
Net Worth 48,953 53,247 52,388 59,258 59,258 54,683 52,266 -4.26%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 48,953 53,247 52,388 59,258 59,258 54,683 52,266 -4.26%
NOSH 85,882 85,882 85,882 85,882 85,882 80,416 74,666 9.75%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -20.16% 3.50% -42.09% 0.99% 3.50% -2.15% 1.52% -
ROE -7.56% 1.31% -12.94% 0.36% 1.26% -0.71% 0.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.37 23.20 18.75 24.94 24.78 22.27 19.70 5.55%
EPS -4.31 0.81 -7.89 0.25 0.87 -0.48 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.62 0.61 0.69 0.69 0.68 0.70 -12.76%
Adjusted Per Share Value based on latest NOSH - 85,882
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.78 3.02 2.44 3.25 3.23 2.72 2.23 15.78%
EPS -0.56 0.11 -1.03 0.03 0.11 -0.06 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0742 0.0807 0.0794 0.0899 0.0899 0.0829 0.0793 -4.32%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 0.62 0.67 0.525 0.52 0.62 0.65 -
P/RPS 2.25 2.67 3.57 2.10 2.10 2.78 3.30 -22.47%
P/EPS -11.14 76.39 -8.49 211.68 59.94 -129.17 216.67 -
EY -8.98 1.31 -11.78 0.47 1.67 -0.77 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 1.10 0.76 0.75 0.91 0.93 -6.54%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 30/08/18 31/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.50 0.56 0.595 0.72 0.62 0.56 0.57 -
P/RPS 2.34 2.41 3.17 2.89 2.50 2.51 2.89 -13.09%
P/EPS -11.61 69.00 -7.54 290.31 71.47 -116.67 190.00 -
EY -8.62 1.45 -13.26 0.34 1.40 -0.86 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.90 0.98 1.04 0.90 0.82 0.81 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment