[SCIB] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 126.63%
YoY- 121.15%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 185,602 17,864 16,102 14,708 13,827 18,067 16,003 45.71%
PBT 33,651 -111 -6,778 224 -1,059 844 362 100.61%
Tax -3,254 0 0 0 0 0 0 -
NP 30,397 -111 -6,778 224 -1,059 844 362 97.50%
-
NP to SH 30,397 -111 -6,778 224 -1,059 844 362 97.50%
-
Tax Rate 9.67% - - 0.00% - 0.00% 0.00% -
Total Cost 155,205 17,975 22,880 14,484 14,886 17,223 15,641 42.26%
-
Net Worth 42,773 50,670 52,388 52,266 48,537 52,107 53,930 -3.49%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 2,621 - - - - - - -
Div Payout % 8.62% - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 42,773 50,670 52,388 52,266 48,537 52,107 53,930 -3.49%
NOSH 490,530 85,882 85,882 74,666 73,541 73,391 73,877 33.75%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 16.38% -0.62% -42.09% 1.52% -7.66% 4.67% 2.26% -
ROE 71.07% -0.22% -12.94% 0.43% -2.18% 1.62% 0.67% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 134.52 20.80 18.75 19.70 18.80 24.62 21.66 32.38%
EPS 22.03 -0.13 -7.89 0.30 -1.44 1.15 0.49 79.43%
DPS 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.59 0.61 0.70 0.66 0.71 0.73 -12.32%
Adjusted Per Share Value based on latest NOSH - 74,666
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.18 2.71 2.44 2.23 2.10 2.74 2.43 45.71%
EPS 4.61 -0.02 -1.03 0.03 -0.16 0.13 0.05 100.36%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0649 0.0769 0.0795 0.0793 0.0737 0.0791 0.0819 -3.51%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.42 0.955 0.67 0.65 0.72 0.89 0.675 -
P/RPS 1.06 4.59 3.57 3.30 3.83 3.62 3.12 -15.28%
P/EPS 6.45 -738.90 -8.49 216.67 -50.00 77.39 137.76 -37.51%
EY 15.51 -0.14 -11.78 0.46 -2.00 1.29 0.73 59.91%
DY 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 1.62 1.10 0.93 1.09 1.25 0.92 27.96%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 28/08/19 30/08/18 29/08/17 30/08/16 26/08/15 25/08/14 -
Price 1.90 1.12 0.595 0.57 0.72 0.78 0.64 -
P/RPS 1.41 5.38 3.17 2.89 3.83 3.17 2.95 -10.72%
P/EPS 8.62 -866.56 -7.54 190.00 -50.00 67.83 130.61 -34.13%
EY 11.59 -0.12 -13.26 0.53 -2.00 1.47 0.77 51.67%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 1.90 0.98 0.81 1.09 1.10 0.88 34.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment