[GADANG] QoQ Quarter Result on 29-Feb-2020 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -7.52%
YoY- -24.6%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 168,115 115,392 115,595 212,144 197,718 147,599 196,904 -9.97%
PBT 5,776 2,059 6,536 16,852 15,087 20,988 3,266 46.09%
Tax -2,469 -1,374 -6,183 -6,767 -4,138 -6,034 -6,697 -48.49%
NP 3,307 685 353 10,085 10,949 14,954 -3,431 -
-
NP to SH 3,164 548 404 10,030 10,846 14,845 -3,385 -
-
Tax Rate 42.75% 66.73% 94.60% 40.16% 27.43% 28.75% 205.05% -
Total Cost 164,808 114,707 115,242 202,059 186,769 132,645 200,335 -12.17%
-
Net Worth 815,428 815,428 820,231 794,500 769,191 750,832 734,510 7.19%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - 7,258 - - - 7,940 -
Div Payout % - - 1,796.71% - - - 0.00% -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 815,428 815,428 820,231 794,500 769,191 750,832 734,510 7.19%
NOSH 728,060 728,060 728,060 728,060 728,060 728,060 661,720 6.55%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 1.97% 0.59% 0.31% 4.75% 5.54% 10.13% -1.74% -
ROE 0.39% 0.07% 0.05% 1.26% 1.41% 1.98% -0.46% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 23.09 15.85 15.93 29.91 28.53 21.82 29.76 -15.52%
EPS 0.43 0.08 0.06 1.41 1.57 2.19 -0.51 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.20 -
NAPS 1.12 1.12 1.13 1.12 1.11 1.11 1.11 0.59%
Adjusted Per Share Value based on latest NOSH - 728,060
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 23.09 15.85 15.88 29.14 27.16 20.27 27.04 -9.96%
EPS 0.43 0.08 0.06 1.38 1.49 2.04 -0.46 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.09 -
NAPS 1.12 1.12 1.1266 1.0913 1.0565 1.0313 1.0089 7.19%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.41 0.435 0.505 0.57 0.68 0.695 0.86 -
P/RPS 1.78 2.74 3.17 1.91 2.38 3.19 2.89 -27.54%
P/EPS 94.34 577.93 907.34 40.31 43.45 31.67 -168.12 -
EY 1.06 0.17 0.11 2.48 2.30 3.16 -0.59 -
DY 0.00 0.00 1.98 0.00 0.00 0.00 1.40 -
P/NAPS 0.37 0.39 0.45 0.51 0.61 0.63 0.77 -38.56%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/01/21 21/10/20 29/07/20 14/05/20 22/01/20 23/10/19 24/07/19 -
Price 0.385 0.39 0.42 0.40 0.685 0.66 0.91 -
P/RPS 1.67 2.46 2.64 1.34 2.40 3.02 3.06 -33.14%
P/EPS 88.59 518.15 754.62 28.29 43.77 30.07 -177.89 -
EY 1.13 0.19 0.13 3.53 2.28 3.33 -0.56 -
DY 0.00 0.00 2.38 0.00 0.00 0.00 1.32 -
P/NAPS 0.34 0.35 0.37 0.36 0.62 0.59 0.82 -44.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment