[BONIA] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
05-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 305.07%
YoY- -32.38%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 116,916 132,245 99,185 110,662 104,224 160,344 118,884 -1.10%
PBT 6,155 19,722 2,116 5,561 2,681 21,300 2,651 75.42%
Tax -4,182 -7,637 -853 535 -423 -6,480 -925 173.67%
NP 1,973 12,085 1,263 6,096 2,258 14,820 1,726 9.33%
-
NP to SH -167 9,490 232 5,193 1,282 11,990 1,320 -
-
Tax Rate 67.94% 38.72% 40.31% -9.62% 15.78% 30.42% 34.89% -
Total Cost 114,943 120,160 97,922 104,566 101,966 145,524 117,158 -1.26%
-
Net Worth 370,599 370,599 426,995 443,108 435,051 435,051 435,051 -10.14%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 370,599 370,599 426,995 443,108 435,051 435,051 435,051 -10.14%
NOSH 806,287 806,287 806,287 806,287 806,287 806,287 806,287 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.69% 9.14% 1.27% 5.51% 2.17% 9.24% 1.45% -
ROE -0.05% 2.56% 0.05% 1.17% 0.29% 2.76% 0.30% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.51 16.41 12.31 13.74 12.94 19.90 14.76 -1.13%
EPS -0.02 1.18 0.02 0.65 0.16 1.49 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.53 0.55 0.54 0.54 0.54 -10.14%
Adjusted Per Share Value based on latest NOSH - 806,287
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 58.00 65.61 49.21 54.90 51.71 79.55 58.98 -1.11%
EPS -0.08 4.71 0.12 2.58 0.64 5.95 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8385 1.8385 2.1183 2.1983 2.1583 2.1583 2.1583 -10.14%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.25 0.22 0.375 0.42 0.46 0.505 0.615 -
P/RPS 1.72 1.34 3.05 3.06 3.56 2.54 4.17 -44.61%
P/EPS -1,206.06 18.68 1,302.24 65.16 289.08 33.93 375.36 -
EY -0.08 5.35 0.08 1.53 0.35 2.95 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.71 0.76 0.85 0.94 1.14 -39.26%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 05/10/18 30/05/18 27/02/18 29/11/17 -
Price 0.30 0.245 0.275 0.34 0.44 0.515 0.535 -
P/RPS 2.07 1.49 2.23 2.48 3.40 2.59 3.63 -31.25%
P/EPS -1,447.28 20.80 954.97 52.75 276.51 34.60 326.53 -
EY -0.07 4.81 0.10 1.90 0.36 2.89 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.52 0.62 0.81 0.95 0.99 -24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment