[BONIA] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 5173.65%
YoY- 63.16%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 86,179 128,201 94,110 113,865 116,916 132,245 99,185 -8.93%
PBT -30 13,212 6,410 11,411 6,155 19,722 2,116 -
Tax -2,396 -3,484 -1,748 -3,471 -4,182 -7,637 -853 98.95%
NP -2,426 9,728 4,662 7,940 1,973 12,085 1,263 -
-
NP to SH -2,654 7,475 3,954 8,473 -167 9,490 232 -
-
Tax Rate - 26.37% 27.27% 30.42% 67.94% 38.72% 40.31% -
Total Cost 88,605 118,473 89,448 105,925 114,943 120,160 97,922 -6.44%
-
Net Worth 372,274 380,856 377,071 378,757 370,599 370,599 426,995 -8.72%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 3,942 - - 4,018 - - - -
Div Payout % 0.00% - - 47.42% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 372,274 380,856 377,071 378,757 370,599 370,599 426,995 -8.72%
NOSH 201,571 201,571 806,287 806,287 806,287 806,287 806,287 -60.28%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.82% 7.59% 4.95% 6.97% 1.69% 9.14% 1.27% -
ROE -0.71% 1.96% 1.05% 2.24% -0.05% 2.56% 0.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 43.72 64.95 11.92 14.17 14.51 16.41 12.31 132.60%
EPS -1.35 3.79 0.50 1.05 -0.02 1.18 0.02 -
DPS 2.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 1.8887 1.9295 0.4775 0.4713 0.46 0.46 0.53 133.12%
Adjusted Per Share Value based on latest NOSH - 806,287
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 42.97 63.93 46.93 56.78 58.30 65.94 49.46 -8.94%
EPS -1.32 3.73 1.97 4.23 -0.08 4.73 0.12 -
DPS 1.97 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.8563 1.8991 1.8802 1.8887 1.848 1.848 2.1292 -8.73%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.46 1.00 0.245 0.32 0.25 0.22 0.375 -
P/RPS 1.05 1.54 2.06 2.26 1.72 1.34 3.05 -50.84%
P/EPS -34.16 26.41 48.93 30.35 -1,206.06 18.68 1,302.24 -
EY -2.93 3.79 2.04 3.29 -0.08 5.35 0.08 -
DY 4.35 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.24 0.52 0.51 0.68 0.54 0.48 0.71 -51.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 26/02/20 29/11/19 29/08/19 30/05/19 28/02/19 29/11/18 -
Price 0.555 0.85 0.25 0.265 0.30 0.245 0.275 -
P/RPS 1.27 1.31 2.10 1.87 2.07 1.49 2.23 -31.26%
P/EPS -41.22 22.45 49.93 25.13 -1,447.28 20.80 954.97 -
EY -2.43 4.46 2.00 3.98 -0.07 4.81 0.10 -
DY 3.60 0.00 0.00 1.89 0.00 0.00 0.00 -
P/NAPS 0.29 0.44 0.52 0.56 0.65 0.53 0.52 -32.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment