[BONIA] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -125.96%
YoY- -170.78%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 63,472 83,048 78,015 36,470 86,179 128,201 94,110 -23.07%
PBT 1,622 9,004 8,055 -8,778 -30 13,212 6,410 -59.96%
Tax -1,252 -1,475 -1,600 204 -2,396 -3,484 -1,748 -19.93%
NP 370 7,529 6,455 -8,574 -2,426 9,728 4,662 -81.50%
-
NP to SH 2,837 6,391 5,362 -5,997 -2,654 7,475 3,954 -19.83%
-
Tax Rate 77.19% 16.38% 19.86% - - 26.37% 27.27% -
Total Cost 63,102 75,519 71,560 45,044 88,605 118,473 89,448 -20.73%
-
Net Worth 357,645 374,132 367,812 367,584 372,274 380,856 377,071 -3.46%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,939 3,820 - - 3,942 - - -
Div Payout % 138.86% 59.77% - - 0.00% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 357,645 374,132 367,812 367,584 372,274 380,856 377,071 -3.46%
NOSH 201,571 201,571 201,571 201,571 201,571 201,571 806,287 -60.28%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.58% 9.07% 8.27% -23.51% -2.82% 7.59% 4.95% -
ROE 0.79% 1.71% 1.46% -1.63% -0.71% 1.96% 1.05% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 32.22 43.48 40.73 18.52 43.72 64.95 11.92 93.92%
EPS 1.44 3.35 2.80 -3.05 -1.35 3.79 0.50 102.29%
DPS 2.00 2.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.8157 1.9588 1.9205 1.8668 1.8887 1.9295 0.4775 143.42%
Adjusted Per Share Value based on latest NOSH - 201,571
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 31.49 41.20 38.70 18.09 42.75 63.60 46.69 -23.07%
EPS 1.41 3.17 2.66 -2.98 -1.32 3.71 1.96 -19.69%
DPS 1.95 1.90 0.00 0.00 1.96 0.00 0.00 -
NAPS 1.7743 1.8561 1.8247 1.8236 1.8469 1.8894 1.8707 -3.46%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.86 0.84 0.53 0.55 0.46 1.00 0.245 -
P/RPS 2.67 1.93 1.30 2.97 1.05 1.54 2.06 18.85%
P/EPS 59.71 25.10 18.93 -18.06 -34.16 26.41 48.93 14.18%
EY 1.67 3.98 5.28 -5.54 -2.93 3.79 2.04 -12.47%
DY 2.33 2.38 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.47 0.43 0.28 0.29 0.24 0.52 0.51 -5.29%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 25/02/21 30/11/20 26/08/20 24/06/20 26/02/20 29/11/19 -
Price 0.89 0.785 0.795 0.55 0.555 0.85 0.25 -
P/RPS 2.76 1.81 1.95 2.97 1.27 1.31 2.10 19.96%
P/EPS 61.79 23.46 28.40 -18.06 -41.22 22.45 49.93 15.25%
EY 1.62 4.26 3.52 -5.54 -2.43 4.46 2.00 -13.09%
DY 2.25 2.55 0.00 0.00 3.60 0.00 0.00 -
P/NAPS 0.49 0.40 0.41 0.29 0.29 0.44 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment