[RCECAP] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
09-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 4.24%
YoY- 18.55%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 63,235 63,242 63,997 61,565 57,102 57,254 57,982 5.96%
PBT 31,110 30,073 29,987 29,931 27,382 28,855 23,702 19.93%
Tax -7,911 -7,051 -7,071 -8,116 -6,454 -7,610 -1,928 156.96%
NP 23,199 23,022 22,916 21,815 20,928 21,245 21,774 4.32%
-
NP to SH 23,199 23,022 22,916 21,815 20,928 21,245 21,774 4.32%
-
Tax Rate 25.43% 23.45% 23.58% 27.12% 23.57% 26.37% 8.13% -
Total Cost 40,036 40,220 41,081 39,750 36,174 36,009 36,208 6.94%
-
Net Worth 534,509 519,794 495,189 480,611 463,937 438,282 414,106 18.60%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 13,678 - 10,225 - 10,037 - -
Div Payout % - 59.42% - 46.88% - 47.24% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 534,509 519,794 495,189 480,611 463,937 438,282 414,106 18.60%
NOSH 355,994 355,994 355,584 340,859 338,640 334,566 333,957 4.36%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 36.69% 36.40% 35.81% 35.43% 36.65% 37.11% 37.55% -
ROE 4.34% 4.43% 4.63% 4.54% 4.51% 4.85% 5.26% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.57 18.49 18.74 18.06 16.86 17.11 17.36 4.60%
EPS 6.81 6.73 6.71 6.40 6.18 6.35 6.52 2.95%
DPS 0.00 4.00 0.00 3.00 0.00 3.00 0.00 -
NAPS 1.57 1.52 1.45 1.41 1.37 1.31 1.24 17.08%
Adjusted Per Share Value based on latest NOSH - 340,859
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.27 4.27 4.32 4.15 3.85 3.86 3.91 6.06%
EPS 1.57 1.55 1.55 1.47 1.41 1.43 1.47 4.49%
DPS 0.00 0.92 0.00 0.69 0.00 0.68 0.00 -
NAPS 0.3606 0.3507 0.3341 0.3242 0.313 0.2957 0.2794 18.59%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.52 1.23 1.50 1.59 1.71 1.78 1.36 -
P/RPS 8.18 6.65 8.00 8.80 10.14 10.40 7.83 2.96%
P/EPS 22.31 18.27 22.35 24.84 27.67 28.03 20.86 4.59%
EY 4.48 5.47 4.47 4.03 3.61 3.57 4.79 -4.37%
DY 0.00 3.25 0.00 1.89 0.00 1.69 0.00 -
P/NAPS 0.97 0.81 1.03 1.13 1.25 1.36 1.10 -8.06%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 28/05/18 08/02/18 09/11/17 22/08/17 26/05/17 15/02/17 -
Price 1.63 1.33 1.47 1.59 1.65 1.83 1.51 -
P/RPS 8.78 7.19 7.84 8.80 9.79 10.69 8.70 0.61%
P/EPS 23.92 19.76 21.91 24.84 26.70 28.82 23.16 2.18%
EY 4.18 5.06 4.56 4.03 3.75 3.47 4.32 -2.17%
DY 0.00 3.01 0.00 1.89 0.00 1.64 0.00 -
P/NAPS 1.04 0.88 1.01 1.13 1.20 1.40 1.22 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment