[RCECAP] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 18.32%
YoY- 67.45%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 61,565 57,102 57,254 57,982 56,160 51,935 44,302 24.50%
PBT 29,931 27,382 28,855 23,702 25,503 23,430 11,101 93.60%
Tax -8,116 -6,454 -7,610 -1,928 -7,101 -5,902 -4,185 55.44%
NP 21,815 20,928 21,245 21,774 18,402 17,528 6,916 114.92%
-
NP to SH 21,815 20,928 21,245 21,774 18,402 17,528 6,916 114.92%
-
Tax Rate 27.12% 23.57% 26.37% 8.13% 27.84% 25.19% 37.70% -
Total Cost 39,750 36,174 36,009 36,208 37,758 34,407 37,386 4.16%
-
Net Worth 480,611 463,937 438,282 414,106 386,376 376,527 456,716 3.45%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 10,225 - 10,037 - - - 45,671 -63.09%
Div Payout % 46.88% - 47.24% - - - 660.38% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 480,611 463,937 438,282 414,106 386,376 376,527 456,716 3.45%
NOSH 340,859 338,640 334,566 333,957 327,437 324,592 1,304,905 -59.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 35.43% 36.65% 37.11% 37.55% 32.77% 33.75% 15.61% -
ROE 4.54% 4.51% 4.85% 5.26% 4.76% 4.66% 1.51% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.06 16.86 17.11 17.36 17.15 16.00 3.40 204.12%
EPS 6.40 6.18 6.35 6.52 5.62 5.40 0.53 425.54%
DPS 3.00 0.00 3.00 0.00 0.00 0.00 3.50 -9.75%
NAPS 1.41 1.37 1.31 1.24 1.18 1.16 0.35 152.96%
Adjusted Per Share Value based on latest NOSH - 333,957
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.15 3.85 3.86 3.91 3.78 3.50 2.98 24.68%
EPS 1.47 1.41 1.43 1.47 1.24 1.18 0.47 113.71%
DPS 0.69 0.00 0.68 0.00 0.00 0.00 3.08 -63.08%
NAPS 0.3238 0.3125 0.2953 0.279 0.2603 0.2537 0.3077 3.45%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.59 1.71 1.78 1.36 1.31 0.705 0.285 -
P/RPS 8.80 10.14 10.40 7.83 7.64 4.41 8.39 3.22%
P/EPS 24.84 27.67 28.03 20.86 23.31 13.06 53.77 -40.21%
EY 4.03 3.61 3.57 4.79 4.29 7.66 1.86 67.36%
DY 1.89 0.00 1.69 0.00 0.00 0.00 12.28 -71.24%
P/NAPS 1.13 1.25 1.36 1.10 1.11 0.61 0.81 24.82%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 09/11/17 22/08/17 26/05/17 15/02/17 03/11/16 10/08/16 26/05/16 -
Price 1.59 1.65 1.83 1.51 1.23 0.78 0.75 -
P/RPS 8.80 9.79 10.69 8.70 7.17 4.87 22.09 -45.82%
P/EPS 24.84 26.70 28.82 23.16 21.89 14.44 141.51 -68.61%
EY 4.03 3.75 3.47 4.32 4.57 6.92 0.71 217.86%
DY 1.89 0.00 1.64 0.00 0.00 0.00 4.67 -45.25%
P/NAPS 1.13 1.20 1.40 1.22 1.04 0.67 2.14 -34.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment