[RCECAP] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -1.49%
YoY- 19.4%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 63,242 63,997 61,565 57,102 57,254 57,982 56,160 8.24%
PBT 30,073 29,987 29,931 27,382 28,855 23,702 25,503 11.62%
Tax -7,051 -7,071 -8,116 -6,454 -7,610 -1,928 -7,101 -0.47%
NP 23,022 22,916 21,815 20,928 21,245 21,774 18,402 16.12%
-
NP to SH 23,022 22,916 21,815 20,928 21,245 21,774 18,402 16.12%
-
Tax Rate 23.45% 23.58% 27.12% 23.57% 26.37% 8.13% 27.84% -
Total Cost 40,220 41,081 39,750 36,174 36,009 36,208 37,758 4.30%
-
Net Worth 519,794 495,189 480,611 463,937 438,282 414,106 386,376 21.88%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 13,678 - 10,225 - 10,037 - - -
Div Payout % 59.42% - 46.88% - 47.24% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 519,794 495,189 480,611 463,937 438,282 414,106 386,376 21.88%
NOSH 355,994 355,584 340,859 338,640 334,566 333,957 327,437 5.73%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 36.40% 35.81% 35.43% 36.65% 37.11% 37.55% 32.77% -
ROE 4.43% 4.63% 4.54% 4.51% 4.85% 5.26% 4.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.49 18.74 18.06 16.86 17.11 17.36 17.15 5.14%
EPS 6.73 6.71 6.40 6.18 6.35 6.52 5.62 12.78%
DPS 4.00 0.00 3.00 0.00 3.00 0.00 0.00 -
NAPS 1.52 1.45 1.41 1.37 1.31 1.24 1.18 18.40%
Adjusted Per Share Value based on latest NOSH - 338,640
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.53 8.64 8.31 7.71 7.73 7.82 7.58 8.19%
EPS 3.11 3.09 2.94 2.82 2.87 2.94 2.48 16.30%
DPS 1.85 0.00 1.38 0.00 1.35 0.00 0.00 -
NAPS 0.7014 0.6682 0.6485 0.626 0.5914 0.5588 0.5214 21.88%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.23 1.50 1.59 1.71 1.78 1.36 1.31 -
P/RPS 6.65 8.00 8.80 10.14 10.40 7.83 7.64 -8.84%
P/EPS 18.27 22.35 24.84 27.67 28.03 20.86 23.31 -15.00%
EY 5.47 4.47 4.03 3.61 3.57 4.79 4.29 17.60%
DY 3.25 0.00 1.89 0.00 1.69 0.00 0.00 -
P/NAPS 0.81 1.03 1.13 1.25 1.36 1.10 1.11 -18.96%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 08/02/18 09/11/17 22/08/17 26/05/17 15/02/17 03/11/16 -
Price 1.33 1.47 1.59 1.65 1.83 1.51 1.23 -
P/RPS 7.19 7.84 8.80 9.79 10.69 8.70 7.17 0.18%
P/EPS 19.76 21.91 24.84 26.70 28.82 23.16 21.89 -6.60%
EY 5.06 4.56 4.03 3.75 3.47 4.32 4.57 7.03%
DY 3.01 0.00 1.89 0.00 1.64 0.00 0.00 -
P/NAPS 0.88 1.01 1.13 1.20 1.40 1.22 1.04 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment