[RCECAP] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 0.77%
YoY- 10.85%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 67,395 66,976 64,964 63,235 63,242 63,997 61,565 6.22%
PBT 33,248 35,475 31,256 31,110 30,073 29,987 29,931 7.26%
Tax -9,521 -10,320 -7,804 -7,911 -7,051 -7,071 -8,116 11.24%
NP 23,727 25,155 23,452 23,199 23,022 22,916 21,815 5.76%
-
NP to SH 23,727 25,155 23,452 23,199 23,022 22,916 21,815 5.76%
-
Tax Rate 28.64% 29.09% 24.97% 25.43% 23.45% 23.58% 27.12% -
Total Cost 43,668 41,821 41,512 40,036 40,220 41,081 39,750 6.47%
-
Net Worth 584,402 559,810 544,014 534,509 519,794 495,189 480,611 13.93%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 17,087 - 13,600 - 13,678 - 10,225 40.86%
Div Payout % 72.02% - 57.99% - 59.42% - 46.88% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 584,402 559,810 544,014 534,509 519,794 495,189 480,611 13.93%
NOSH 360,555 359,487 358,584 355,994 355,994 355,584 340,859 3.81%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 35.21% 37.56% 36.10% 36.69% 36.40% 35.81% 35.43% -
ROE 4.06% 4.49% 4.31% 4.34% 4.43% 4.63% 4.54% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.72 19.62 19.11 18.57 18.49 18.74 18.06 6.04%
EPS 6.94 7.37 6.90 6.81 6.73 6.71 6.40 5.55%
DPS 5.00 0.00 4.00 0.00 4.00 0.00 3.00 40.61%
NAPS 1.71 1.64 1.60 1.57 1.52 1.45 1.41 13.73%
Adjusted Per Share Value based on latest NOSH - 355,994
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.09 9.04 8.77 8.53 8.53 8.64 8.31 6.16%
EPS 3.20 3.39 3.16 3.13 3.11 3.09 2.94 5.81%
DPS 2.31 0.00 1.84 0.00 1.85 0.00 1.38 41.02%
NAPS 0.7886 0.7554 0.7341 0.7213 0.7014 0.6682 0.6485 13.94%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.63 1.47 1.63 1.52 1.23 1.50 1.59 -
P/RPS 8.27 7.49 8.53 8.18 6.65 8.00 8.80 -4.06%
P/EPS 23.48 19.95 23.63 22.31 18.27 22.35 24.84 -3.68%
EY 4.26 5.01 4.23 4.48 5.47 4.47 4.03 3.77%
DY 3.07 0.00 2.45 0.00 3.25 0.00 1.89 38.22%
P/NAPS 0.95 0.90 1.02 0.97 0.81 1.03 1.13 -10.93%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 26/02/19 14/11/18 23/08/18 28/05/18 08/02/18 09/11/17 -
Price 1.63 1.65 1.54 1.63 1.33 1.47 1.59 -
P/RPS 8.27 8.41 8.06 8.78 7.19 7.84 8.80 -4.06%
P/EPS 23.48 22.39 22.33 23.92 19.76 21.91 24.84 -3.68%
EY 4.26 4.47 4.48 4.18 5.06 4.56 4.03 3.77%
DY 3.07 0.00 2.60 0.00 3.01 0.00 1.89 38.22%
P/NAPS 0.95 1.01 0.96 1.04 0.88 1.01 1.13 -10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment