[RCECAP] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -0.95%
YoY- 10.47%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 87,409 87,823 83,970 82,645 81,568 81,758 77,661 8.17%
PBT 45,836 50,888 48,991 46,438 46,053 48,564 42,887 4.52%
Tax -11,273 -12,640 -12,113 -11,598 -10,878 -12,022 -10,660 3.78%
NP 34,563 38,248 36,878 34,840 35,175 36,542 32,227 4.76%
-
NP to SH 34,563 38,248 36,878 34,840 35,175 36,542 32,227 4.76%
-
Tax Rate 24.59% 24.84% 24.72% 24.98% 23.62% 24.75% 24.86% -
Total Cost 52,846 49,575 47,092 47,805 46,393 45,216 45,434 10.56%
-
Net Worth 806,136 828,121 784,150 806,136 769,264 908,025 878,324 -5.54%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 58,628 - 51,299 - 168,424 - -
Div Payout % - 153.28% - 147.24% - 460.91% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 806,136 828,121 784,150 806,136 769,264 908,025 878,324 -5.54%
NOSH 741,066 741,066 741,066 741,066 741,066 740,596 740,388 0.06%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 39.54% 43.55% 43.92% 42.16% 43.12% 44.70% 41.50% -
ROE 4.29% 4.62% 4.70% 4.32% 4.57% 4.02% 3.67% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.93 11.98 11.46 11.28 11.13 11.16 10.61 8.10%
EPS 4.72 5.22 5.03 4.75 4.80 4.99 4.40 4.77%
DPS 0.00 8.00 0.00 7.00 0.00 23.00 0.00 -
NAPS 1.10 1.13 1.07 1.10 1.05 1.24 1.20 -5.62%
Adjusted Per Share Value based on latest NOSH - 741,066
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.90 5.92 5.66 5.58 5.50 5.52 5.24 8.20%
EPS 2.33 2.58 2.49 2.35 2.37 2.47 2.17 4.84%
DPS 0.00 3.96 0.00 3.46 0.00 11.36 0.00 -
NAPS 0.5438 0.5587 0.529 0.5438 0.519 0.6126 0.5925 -5.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.06 2.47 2.21 1.82 1.69 1.60 1.67 -
P/RPS 25.66 20.61 19.29 16.14 15.18 14.33 15.74 38.39%
P/EPS 64.88 47.33 43.92 38.28 35.20 32.06 37.93 42.88%
EY 1.54 2.11 2.28 2.61 2.84 3.12 2.64 -30.11%
DY 0.00 3.24 0.00 3.85 0.00 14.38 0.00 -
P/NAPS 2.78 2.19 2.07 1.65 1.61 1.29 1.39 58.53%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 08/02/24 22/11/23 14/08/23 23/05/23 15/02/23 21/11/22 11/08/22 -
Price 3.14 2.71 2.23 1.92 1.85 1.77 1.66 -
P/RPS 26.33 22.61 19.46 17.03 16.62 15.85 15.65 41.32%
P/EPS 66.58 51.92 44.32 40.39 38.53 35.47 37.70 45.95%
EY 1.50 1.93 2.26 2.48 2.60 2.82 2.65 -31.50%
DY 0.00 2.95 0.00 3.65 0.00 12.99 0.00 -
P/NAPS 2.85 2.40 2.08 1.75 1.76 1.43 1.38 61.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment