[FITTERS] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 120.27%
YoY- 720.54%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 38,613 30,614 32,856 24,143 39,100 49,822 43,112 -7.06%
PBT 3,895 2,092 2,214 1,775 -5,850 28,814 1,697 73.73%
Tax -322 -315 -696 -342 178 -293 -816 -46.10%
NP 3,573 1,777 1,518 1,433 -5,672 28,521 881 153.66%
-
NP to SH 3,340 1,895 1,392 1,390 -6,859 28,535 418 298.17%
-
Tax Rate 8.27% 15.06% 31.44% 19.27% - 1.02% 48.08% -
Total Cost 35,040 28,837 31,338 22,710 44,772 21,301 42,231 -11.67%
-
Net Worth 71,157 107,359 110,536 108,843 111,799 119,739 93,540 -16.62%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - 5,225 -
Div Payout % - - - - - - 1,250.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 71,157 107,359 110,536 108,843 111,799 119,739 93,540 -16.62%
NOSH 122,664 121,474 121,043 120,869 126,084 131,135 130,625 -4.09%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.25% 5.80% 4.62% 5.94% -14.51% 57.25% 2.04% -
ROE 4.69% 1.77% 1.26% 1.28% -6.14% 23.83% 0.45% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 31.48 25.20 27.14 19.97 31.01 37.99 33.00 -3.08%
EPS 1.72 1.56 1.15 1.15 -5.44 21.76 0.32 205.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.5801 0.8838 0.9132 0.9005 0.8867 0.9131 0.7161 -13.06%
Adjusted Per Share Value based on latest NOSH - 120,869
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.64 1.30 1.40 1.03 1.66 2.12 1.83 -7.02%
EPS 0.14 0.08 0.06 0.06 -0.29 1.21 0.02 264.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.0302 0.0456 0.047 0.0462 0.0475 0.0509 0.0397 -16.62%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.38 0.35 0.31 0.25 0.29 0.30 0.37 -
P/RPS 1.21 1.39 1.14 1.25 0.94 0.79 1.12 5.27%
P/EPS 13.96 22.44 26.96 21.74 -5.33 1.38 115.63 -75.47%
EY 7.17 4.46 3.71 4.60 -18.76 72.53 0.86 309.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.81 -
P/NAPS 0.66 0.40 0.34 0.28 0.33 0.33 0.52 17.17%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 20/11/09 20/08/09 27/05/09 24/02/09 24/11/08 11/08/08 -
Price 0.39 0.36 0.34 0.30 0.25 0.25 0.53 -
P/RPS 1.24 1.43 1.25 1.50 0.81 0.66 1.61 -15.93%
P/EPS 14.32 23.08 29.57 26.09 -4.60 1.15 165.63 -80.36%
EY 6.98 4.33 3.38 3.83 -21.76 87.04 0.60 411.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.55 -
P/NAPS 0.67 0.41 0.37 0.33 0.28 0.27 0.74 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment