[KESM] QoQ Quarter Result on 31-Jul-2017 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 26.4%
YoY- 66.6%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 82,328 91,473 90,711 89,766 84,995 83,115 80,112 1.84%
PBT 7,235 13,022 13,454 12,818 12,251 11,602 11,172 -25.20%
Tax -1,765 -1,845 -2,079 585 -1,647 -1,627 -1,160 32.39%
NP 5,470 11,177 11,375 13,403 10,604 9,975 10,012 -33.24%
-
NP to SH 5,470 11,177 11,375 13,403 10,604 9,975 10,012 -33.24%
-
Tax Rate 24.40% 14.17% 15.45% -4.56% 13.44% 14.02% 10.38% -
Total Cost 76,858 80,296 79,336 76,363 74,391 73,140 70,100 6.34%
-
Net Worth 352,718 347,238 340,494 329,134 317,821 307,699 298,013 11.92%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - 2,580 - - - -
Div Payout % - - - 19.26% - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 352,718 347,238 340,494 329,134 317,821 307,699 298,013 11.92%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 6.64% 12.22% 12.54% 14.93% 12.48% 12.00% 12.50% -
ROE 1.55% 3.22% 3.34% 4.07% 3.34% 3.24% 3.36% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 191.40 212.66 210.88 208.69 197.60 193.23 186.24 1.84%
EPS 12.70 26.00 26.40 31.20 24.70 23.20 23.30 -33.34%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 8.20 8.0726 7.9158 7.6517 7.3887 7.1534 6.9282 11.92%
Adjusted Per Share Value based on latest NOSH - 43,014
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 191.40 212.66 210.88 208.69 197.60 193.23 186.24 1.84%
EPS 12.70 26.00 26.40 31.20 24.70 23.20 23.30 -33.34%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 8.20 8.0726 7.9158 7.6517 7.3887 7.1534 6.9282 11.92%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 15.92 19.96 16.92 15.70 12.52 10.20 9.38 -
P/RPS 8.32 9.39 8.02 7.52 6.34 5.28 5.04 39.80%
P/EPS 125.19 76.82 63.98 50.39 50.79 43.98 40.30 113.34%
EY 0.80 1.30 1.56 1.98 1.97 2.27 2.48 -53.06%
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.94 2.47 2.14 2.05 1.69 1.43 1.35 27.42%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 31/05/18 08/03/18 23/11/17 19/09/17 01/06/17 09/03/17 24/11/16 -
Price 16.80 19.50 20.40 15.06 13.64 10.02 9.62 -
P/RPS 8.78 9.17 9.67 7.22 6.90 5.19 5.17 42.48%
P/EPS 132.11 75.05 77.14 48.33 55.33 43.21 41.33 117.45%
EY 0.76 1.33 1.30 2.07 1.81 2.31 2.42 -53.89%
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 2.05 2.42 2.58 1.97 1.85 1.40 1.39 29.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment