[KESM] QoQ Quarter Result on 30-Apr-2018 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -51.06%
YoY- -48.42%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 81,105 81,558 85,265 82,328 91,473 90,711 89,766 -6.52%
PBT 1,644 3,796 9,975 7,235 13,022 13,454 12,818 -74.47%
Tax -1,170 -1,155 1,341 -1,765 -1,845 -2,079 585 -
NP 474 2,641 11,316 5,470 11,177 11,375 13,403 -89.16%
-
NP to SH 474 2,641 11,316 5,470 11,177 11,375 13,403 -89.16%
-
Tax Rate 71.17% 30.43% -13.44% 24.40% 14.17% 15.45% -4.56% -
Total Cost 80,631 78,917 73,949 76,858 80,296 79,336 76,363 3.68%
-
Net Worth 358,758 359,958 356,508 352,718 347,238 340,494 329,134 5.89%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - 2,580 - - - 2,580 -
Div Payout % - - 22.81% - - - 19.26% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 358,758 359,958 356,508 352,718 347,238 340,494 329,134 5.89%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 0.58% 3.24% 13.27% 6.64% 12.22% 12.54% 14.93% -
ROE 0.13% 0.73% 3.17% 1.55% 3.22% 3.34% 4.07% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 188.55 189.61 198.22 191.40 212.66 210.88 208.69 -6.52%
EPS 1.10 6.10 26.30 12.70 26.00 26.40 31.20 -89.18%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 8.3404 8.3683 8.2881 8.20 8.0726 7.9158 7.6517 5.89%
Adjusted Per Share Value based on latest NOSH - 43,014
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 188.55 189.61 198.22 191.40 212.66 210.88 208.69 -6.52%
EPS 1.10 6.10 26.30 12.70 26.00 26.40 31.20 -89.18%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 8.3404 8.3683 8.2881 8.20 8.0726 7.9158 7.6517 5.89%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 8.79 10.20 17.00 15.92 19.96 16.92 15.70 -
P/RPS 4.66 5.38 8.58 8.32 9.39 8.02 7.52 -27.25%
P/EPS 797.67 166.13 64.62 125.19 76.82 63.98 50.39 527.28%
EY 0.13 0.60 1.55 0.80 1.30 1.56 1.98 -83.64%
DY 0.00 0.00 0.35 0.00 0.00 0.00 0.38 -
P/NAPS 1.05 1.22 2.05 1.94 2.47 2.14 2.05 -35.90%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 12/03/19 22/11/18 21/09/18 31/05/18 08/03/18 23/11/17 19/09/17 -
Price 9.43 10.56 17.10 16.80 19.50 20.40 15.06 -
P/RPS 5.00 5.57 8.63 8.78 9.17 9.67 7.22 -21.67%
P/EPS 855.75 171.99 65.00 132.11 75.05 77.14 48.33 575.79%
EY 0.12 0.58 1.54 0.76 1.33 1.30 2.07 -84.94%
DY 0.00 0.00 0.35 0.00 0.00 0.00 0.40 -
P/NAPS 1.13 1.26 2.06 2.05 2.42 2.58 1.97 -30.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment