[FSBM] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -90.46%
YoY- -62.91%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 3,585 2,598 3,544 3,107 4,120 3,514 2,987 12.89%
PBT 1,001 261 719 250 2,534 995 739 22.35%
Tax 198 0 -515 -30 -243 -148 0 -
NP 1,199 261 204 220 2,291 847 739 37.95%
-
NP to SH 1,252 247 226 217 2,274 852 742 41.59%
-
Tax Rate -19.78% 0.00% 71.63% 12.00% 9.59% 14.87% 0.00% -
Total Cost 2,386 2,337 3,340 2,887 1,829 2,667 2,248 4.04%
-
Net Worth 12,806 14,199 11,475 13,114 9,059 8,832 7,066 48.48%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 12,806 14,199 11,475 13,114 9,059 8,832 7,066 48.48%
NOSH 481,199 473,319 177,750 177,750 177,750 177,750 177,750 93.89%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 33.44% 10.05% 5.76% 7.08% 55.61% 24.10% 24.74% -
ROE 9.78% 1.74% 1.97% 1.65% 25.10% 9.65% 10.50% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.40 0.55 2.16 1.90 2.73 1.99 1.69 -11.76%
EPS 0.26 0.05 0.13 0.12 1.51 0.48 0.53 -37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.03 0.07 0.08 0.06 0.05 0.04 15.99%
Adjusted Per Share Value based on latest NOSH - 177,750
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.70 0.51 0.69 0.61 0.80 0.69 0.58 13.31%
EPS 0.24 0.05 0.04 0.04 0.44 0.17 0.14 43.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0277 0.0224 0.0256 0.0177 0.0172 0.0138 48.44%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.325 0.205 0.255 0.26 0.27 0.21 0.275 -
P/RPS 23.22 37.35 11.80 13.72 9.90 10.56 16.26 26.72%
P/EPS 66.49 392.84 184.97 196.42 17.93 43.54 65.47 1.03%
EY 1.50 0.25 0.54 0.51 5.58 2.30 1.53 -1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 6.83 3.64 3.25 4.50 4.20 6.88 -3.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 12/06/24 28/11/23 11/08/23 26/05/23 28/02/23 14/11/22 30/08/22 -
Price 0.395 0.38 0.28 0.28 0.26 0.285 0.20 -
P/RPS 28.22 69.23 12.95 14.77 9.53 14.33 11.83 78.24%
P/EPS 80.81 728.18 203.11 211.53 17.26 59.09 47.62 42.13%
EY 1.24 0.14 0.49 0.47 5.79 1.69 2.10 -29.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.90 12.67 4.00 3.50 4.33 5.70 5.00 35.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment