[FSBM] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
14-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 14.82%
YoY- 3037.93%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 3,544 3,107 4,120 3,514 2,987 1,894 297 424.56%
PBT 719 250 2,534 995 739 591 -9,011 -
Tax -515 -30 -243 -148 0 0 0 -
NP 204 220 2,291 847 739 591 -9,011 -
-
NP to SH 226 217 2,274 852 742 585 -8,760 -
-
Tax Rate 71.63% 12.00% 9.59% 14.87% 0.00% 0.00% - -
Total Cost 3,340 2,887 1,829 2,667 2,248 1,303 9,308 -49.59%
-
Net Worth 11,475 13,114 9,059 8,832 7,066 -4,206 -4,206 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 11,475 13,114 9,059 8,832 7,066 -4,206 -4,206 -
NOSH 177,750 177,750 177,750 177,750 177,750 141,314 141,314 16.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.76% 7.08% 55.61% 24.10% 24.74% 31.20% -3,034.01% -
ROE 1.97% 1.65% 25.10% 9.65% 10.50% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.16 1.90 2.73 1.99 1.69 1.35 0.21 374.98%
EPS 0.13 0.12 1.51 0.48 0.53 0.42 -6.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.06 0.05 0.04 -0.03 -0.03 -
Adjusted Per Share Value based on latest NOSH - 177,750
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.70 0.61 0.81 0.69 0.59 0.37 0.06 416.71%
EPS 0.04 0.04 0.45 0.17 0.15 0.11 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0257 0.0178 0.0173 0.0139 -0.0083 -0.0083 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.255 0.26 0.27 0.21 0.275 0.29 0.185 -
P/RPS 11.80 13.72 9.90 10.56 16.26 21.47 87.34 -73.76%
P/EPS 184.97 196.42 17.93 43.54 65.47 69.51 -2.96 -
EY 0.54 0.51 5.58 2.30 1.53 1.44 -33.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 3.25 4.50 4.20 6.88 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 11/08/23 26/05/23 28/02/23 14/11/22 30/08/22 17/05/22 28/02/22 -
Price 0.28 0.28 0.26 0.285 0.20 0.355 0.215 -
P/RPS 12.95 14.77 9.53 14.33 11.83 26.28 101.51 -74.75%
P/EPS 203.11 211.53 17.26 59.09 47.62 85.09 -3.44 -
EY 0.49 0.47 5.79 1.69 2.10 1.18 -29.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.50 4.33 5.70 5.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment