[LAYHONG] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -83.52%
YoY- -259.5%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 83,734 94,959 74,495 64,335 64,203 63,258 56,505 29.94%
PBT -277 5,651 1,275 -1,526 -1,301 516 1,099 -
Tax 895 -1,241 -455 392 732 -184 -325 -
NP 618 4,410 820 -1,134 -569 332 774 -13.92%
-
NP to SH 360 2,526 1,109 -2,595 -1,414 147 1,044 -50.79%
-
Tax Rate - 21.96% 35.69% - - 35.66% 29.57% -
Total Cost 83,116 90,549 73,675 65,469 64,772 62,926 55,731 30.50%
-
Net Worth 46,400 75,164 72,551 71,517 74,036 72,283 70,501 -24.31%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 46,400 75,164 72,551 71,517 74,036 72,283 70,501 -24.31%
NOSH 46,400 46,263 46,208 46,256 46,209 44,545 41,927 6.98%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.74% 4.64% 1.10% -1.76% -0.89% 0.52% 1.37% -
ROE 0.78% 3.36% 1.53% -3.63% -1.91% 0.20% 1.48% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 180.46 205.26 161.22 139.08 138.94 142.01 134.77 21.46%
EPS 0.78 5.46 2.40 -5.61 -3.06 0.33 2.49 -53.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6247 1.5701 1.5461 1.6022 1.6227 1.6815 -29.25%
Adjusted Per Share Value based on latest NOSH - 46,256
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.08 12.57 9.86 8.51 8.50 8.37 7.48 29.91%
EPS 0.05 0.33 0.15 -0.34 -0.19 0.02 0.14 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0995 0.096 0.0947 0.098 0.0957 0.0933 -24.32%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 0.96 1.00 0.99 1.05 1.06 1.02 -
P/RPS 0.44 0.47 0.62 0.71 0.76 0.75 0.76 -30.51%
P/EPS 103.11 17.58 41.67 -17.65 -34.31 321.21 40.96 84.94%
EY 0.97 5.69 2.40 -5.67 -2.91 0.31 2.44 -45.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.59 0.64 0.64 0.66 0.65 0.61 19.79%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 04/06/08 25/02/08 16/11/07 27/08/07 31/05/07 02/03/07 30/11/06 -
Price 0.85 0.62 1.02 1.07 0.94 1.10 1.12 -
P/RPS 0.47 0.30 0.63 0.77 0.68 0.77 0.83 -31.53%
P/EPS 109.56 11.36 42.50 -19.07 -30.72 333.33 44.98 80.93%
EY 0.91 8.81 2.35 -5.24 -3.26 0.30 2.22 -44.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.38 0.65 0.69 0.59 0.68 0.67 17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment