[LAYHONG] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 142.74%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 84,643 83,734 94,959 74,495 64,335 64,203 63,258 21.44%
PBT -984 -277 5,651 1,275 -1,526 -1,301 516 -
Tax 356 895 -1,241 -455 392 732 -184 -
NP -628 618 4,410 820 -1,134 -569 332 -
-
NP to SH -1,553 360 2,526 1,109 -2,595 -1,414 147 -
-
Tax Rate - - 21.96% 35.69% - - 35.66% -
Total Cost 85,271 83,116 90,549 73,675 65,469 64,772 62,926 22.47%
-
Net Worth 73,970 46,400 75,164 72,551 71,517 74,036 72,283 1.55%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 73,970 46,400 75,164 72,551 71,517 74,036 72,283 1.55%
NOSH 46,220 46,400 46,263 46,208 46,256 46,209 44,545 2.49%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.74% 0.74% 4.64% 1.10% -1.76% -0.89% 0.52% -
ROE -2.10% 0.78% 3.36% 1.53% -3.63% -1.91% 0.20% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 183.13 180.46 205.26 161.22 139.08 138.94 142.01 18.49%
EPS -3.36 0.78 5.46 2.40 -5.61 -3.06 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6004 1.00 1.6247 1.5701 1.5461 1.6022 1.6227 -0.91%
Adjusted Per Share Value based on latest NOSH - 46,208
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.17 11.05 12.53 9.83 8.49 8.47 8.35 21.42%
EPS -0.20 0.05 0.33 0.15 -0.34 -0.19 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0612 0.0992 0.0958 0.0944 0.0977 0.0954 1.53%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.85 0.80 0.96 1.00 0.99 1.05 1.06 -
P/RPS 0.46 0.44 0.47 0.62 0.71 0.76 0.75 -27.83%
P/EPS -25.30 103.11 17.58 41.67 -17.65 -34.31 321.21 -
EY -3.95 0.97 5.69 2.40 -5.67 -2.91 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.80 0.59 0.64 0.64 0.66 0.65 -12.73%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 04/06/08 25/02/08 16/11/07 27/08/07 31/05/07 02/03/07 -
Price 1.00 0.85 0.62 1.02 1.07 0.94 1.10 -
P/RPS 0.55 0.47 0.30 0.63 0.77 0.68 0.77 -20.11%
P/EPS -29.76 109.56 11.36 42.50 -19.07 -30.72 333.33 -
EY -3.36 0.91 8.81 2.35 -5.24 -3.26 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.85 0.38 0.65 0.69 0.59 0.68 -5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment