[LAYHONG] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -402.85%
YoY- -381.65%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 171,680 170,981 158,951 163,145 163,378 164,752 154,551 7.22%
PBT 7,859 5,033 1,341 -11,518 5,209 11,713 4,532 44.09%
Tax 2,249 -1,320 -370 -1,596 -711 -2,546 -1,267 -
NP 10,108 3,713 971 -13,114 4,498 9,167 3,265 111.69%
-
NP to SH 8,612 3,541 419 -12,556 4,146 8,559 2,578 122.65%
-
Tax Rate -28.62% 26.23% 27.59% - 13.65% 21.74% 27.96% -
Total Cost 161,572 167,268 157,980 176,259 158,880 155,585 151,286 4.46%
-
Net Worth 267,778 262,094 255,589 20,822 154,327 149,792 140,129 53.69%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 267,778 262,094 255,589 20,822 154,327 149,792 140,129 53.69%
NOSH 608,750 60,529 59,857 49,577 51,439 51,436 51,252 416.68%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.89% 2.17% 0.61% -8.04% 2.75% 5.56% 2.11% -
ROE 3.22% 1.35% 0.16% -60.30% 2.69% 5.71% 1.84% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 28.21 282.47 265.55 329.07 317.61 320.30 301.55 -79.24%
EPS 1.42 5.85 0.70 -2.19 8.06 16.64 5.03 -56.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 4.33 4.27 0.42 3.0002 2.9122 2.7341 -70.24%
Adjusted Per Share Value based on latest NOSH - 49,577
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.90 22.81 21.20 21.76 21.79 21.97 20.61 7.24%
EPS 1.15 0.47 0.06 -1.67 0.55 1.14 0.34 124.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3572 0.3496 0.3409 0.0278 0.2058 0.1998 0.1869 53.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.81 10.54 8.71 9.37 6.28 5.20 3.25 -
P/RPS 2.87 3.73 3.28 2.85 1.98 1.62 1.08 91.28%
P/EPS 57.24 180.17 1,244.29 -37.00 77.92 31.25 64.61 -7.72%
EY 1.75 0.56 0.08 -2.70 1.28 3.20 1.55 8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.43 2.04 22.31 2.09 1.79 1.19 33.53%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 29/08/16 31/05/16 23/02/16 19/11/15 25/08/15 -
Price 0.90 0.80 9.75 9.16 9.09 6.47 3.50 -
P/RPS 3.19 0.28 3.67 2.78 2.86 2.02 1.16 95.68%
P/EPS 63.60 13.68 1,392.86 -36.17 112.78 38.88 69.58 -5.78%
EY 1.57 7.31 0.07 -2.76 0.89 2.57 1.44 5.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 0.18 2.28 21.81 3.03 2.22 1.28 36.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment