[ITRONIC] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 2874.42%
YoY- 685.76%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 10,496 16,392 4,595 8,982 2,927 1,915 3,606 103.72%
PBT -1,807 874 -858 3,576 -132 -2,090 -1,791 0.59%
Tax 0 0 0 0 0 0 0 -
NP -1,807 874 -858 3,576 -132 -2,090 -1,791 0.59%
-
NP to SH -1,804 879 -855 3,579 -129 -2,089 -1,788 0.59%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 12,303 15,518 5,453 5,406 3,059 4,005 5,397 73.12%
-
Net Worth 13,023 14,502 6,670 9,338 9,338 10,672 13,340 -1.58%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 13,023 14,502 6,670 9,338 9,338 10,672 13,340 -1.58%
NOSH 375,027 300,027 166,752 133,402 133,402 133,402 133,402 99.06%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -17.22% 5.33% -18.67% 39.81% -4.51% -109.14% -49.67% -
ROE -13.85% 6.06% -12.82% 38.33% -1.38% -19.57% -13.40% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.03 6.78 3.44 6.73 2.19 1.44 2.70 30.57%
EPS -0.69 0.36 -0.64 2.68 -0.10 -1.57 -1.50 -40.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.05 0.07 0.07 0.08 0.10 -36.97%
Adjusted Per Share Value based on latest NOSH - 133,402
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.48 2.32 0.65 1.27 0.41 0.27 0.51 103.31%
EPS -0.25 0.12 -0.12 0.51 -0.02 -0.30 -0.25 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0205 0.0094 0.0132 0.0132 0.0151 0.0189 -1.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.205 0.215 0.41 0.18 0.135 0.075 0.04 -
P/RPS 5.09 3.17 11.90 2.67 6.15 5.22 1.48 127.67%
P/EPS -29.60 59.12 -63.97 6.71 -139.61 -4.79 -2.98 361.43%
EY -3.38 1.69 -1.56 14.90 -0.72 -20.88 -33.51 -78.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 3.58 8.20 2.57 1.93 0.94 0.40 371.19%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 30/06/21 22/02/21 26/11/20 28/08/20 30/06/20 -
Price 0.15 0.205 0.215 0.19 0.185 0.325 0.075 -
P/RPS 3.72 3.02 6.24 2.82 8.43 22.64 2.77 21.70%
P/EPS -21.66 56.37 -33.55 7.08 -191.31 -20.75 -5.60 146.20%
EY -4.62 1.77 -2.98 14.12 -0.52 -4.82 -17.87 -59.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.42 4.30 2.71 2.64 4.06 0.75 151.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment