[ITRONIC] YoY Annual (Unaudited) Result on 31-Dec-2020 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
YoY- 81.05%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 56,805 35,949 41,707 17,431 15,412 38,294 75,323 -5.00%
PBT -7,245 -7,860 -4,707 -437 -2,244 -2,683 -6,496 2.00%
Tax 0 0 0 0 0 0 0 -
NP -7,245 -7,860 -4,707 -437 -2,244 -2,683 -6,496 2.00%
-
NP to SH -6,643 -7,865 -4,691 -427 -2,253 -2,508 -6,210 1.23%
-
Tax Rate - - - - - - - -
Total Cost 64,050 43,809 46,414 17,868 17,656 40,977 81,819 -4.35%
-
Net Worth 31,010 17,501 13,247 9,338 13,085 14,386 16,442 12.23%
Dividend
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 31,010 17,501 13,247 9,338 13,085 14,386 16,442 12.23%
NOSH 707,589 437,530 394,780 133,402 133,402 102,762 102,762 42.03%
Ratio Analysis
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -12.75% -21.86% -11.29% -2.51% -14.56% -7.01% -8.62% -
ROE -21.42% -44.94% -35.41% -4.57% -17.22% -17.43% -37.77% -
Per Share
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.99 8.22 15.74 13.07 12.96 37.26 73.30 -29.18%
EPS -1.29 -1.87 -1.77 -0.32 -1.89 -2.44 -6.04 -24.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.05 0.07 0.11 0.14 0.16 -16.33%
Adjusted Per Share Value based on latest NOSH - 133,402
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.03 5.08 5.89 2.46 2.18 5.41 10.65 -5.00%
EPS -0.94 -1.11 -0.66 -0.06 -0.32 -0.35 -0.88 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0247 0.0187 0.0132 0.0185 0.0203 0.0232 12.25%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/06/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.04 0.075 0.11 0.18 0.10 0.085 0.145 -
P/RPS 0.36 0.91 0.70 1.38 0.77 0.23 0.20 11.28%
P/EPS -3.11 -4.17 -6.21 -56.24 -5.28 -3.48 -2.40 4.82%
EY -32.13 -23.97 -16.10 -1.78 -18.94 -28.71 -41.68 -4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.88 2.20 2.57 0.91 0.61 0.91 -5.41%
Price Multiplier on Announcement Date
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/08/23 27/02/23 28/02/22 22/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.04 0.06 0.10 0.19 0.085 0.105 0.185 -
P/RPS 0.36 0.73 0.64 1.45 0.66 0.28 0.25 6.85%
P/EPS -3.11 -3.34 -5.65 -59.36 -4.49 -4.30 -3.06 0.29%
EY -32.13 -29.96 -17.71 -1.68 -22.28 -23.24 -32.67 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.50 2.00 2.71 0.77 0.75 1.16 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment