[ITRONIC] QoQ Quarter Result on 31-Mar-2024 [#3]

Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -2.42%
YoY- -14.76%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 4,785 726 16,882 6,962 30,219 15,291 5,655 -10.51%
PBT -2,447 1,025 -2,160 -2,111 -730 3,065 -2,450 -0.08%
Tax 305 12 -2 0 0 0 0 -
NP -2,142 1,037 -2,162 -2,111 -730 3,065 -2,450 -8.54%
-
NP to SH -2,142 1,037 -2,162 -2,111 -730 3,108 -1,884 8.90%
-
Tax Rate - -1.17% - - - 0.00% - -
Total Cost 6,927 -311 19,044 9,073 30,949 12,226 8,105 -9.91%
-
Net Worth 28,559 28,303 35,379 35,379 42,455 31,010 18,341 34.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 28,559 28,303 35,379 35,379 42,455 31,010 18,341 34.23%
NOSH 713,999 707,589 707,589 707,589 707,589 707,589 707,589 0.60%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -44.76% 142.84% -12.81% -30.32% -2.42% 20.04% -43.32% -
ROE -7.50% 3.66% -6.11% -5.97% -1.72% 10.02% -10.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.67 0.10 2.39 0.98 4.27 2.96 1.23 -33.22%
EPS -0.30 0.15 -0.31 -0.30 -0.10 0.60 -0.41 -18.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.06 0.06 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 707,589
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.67 0.10 2.36 0.98 4.23 2.14 0.79 -10.37%
EPS -0.30 0.15 -0.30 -0.30 -0.10 0.44 -0.26 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0396 0.0496 0.0496 0.0595 0.0434 0.0257 34.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.04 0.035 0.055 0.05 0.045 0.04 0.055 -
P/RPS 5.97 34.11 2.31 5.08 1.05 1.35 4.46 21.39%
P/EPS -13.33 23.88 -18.00 -16.76 -43.62 6.65 -13.39 -0.29%
EY -7.50 4.19 -5.56 -5.97 -2.29 15.03 -7.47 0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 1.10 1.00 0.75 0.67 1.38 -19.27%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 31/05/23 -
Price 0.03 0.035 0.04 0.07 0.045 0.04 0.04 -
P/RPS 4.48 34.11 1.68 7.11 1.05 1.35 3.24 24.04%
P/EPS -10.00 23.88 -13.09 -23.46 -43.62 6.65 -9.74 1.76%
EY -10.00 4.19 -7.64 -4.26 -2.29 15.03 -10.27 -1.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.80 1.40 0.75 0.67 1.00 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment