[ITRONIC] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -123.49%
YoY- 69.76%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 726 16,882 6,962 30,219 15,291 5,655 12,411 -84.95%
PBT 1,025 -2,160 -2,111 -730 3,065 -2,450 -2,472 -
Tax 12 -2 0 0 0 0 0 -
NP 1,037 -2,162 -2,111 -730 3,065 -2,450 -2,472 -
-
NP to SH 1,037 -2,162 -2,111 -730 3,108 -1,884 -2,478 -
-
Tax Rate -1.17% - - - 0.00% - - -
Total Cost -311 19,044 9,073 30,949 12,226 8,105 14,883 -
-
Net Worth 28,303 35,379 35,379 42,455 31,010 18,341 17,501 37.81%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 28,303 35,379 35,379 42,455 31,010 18,341 17,501 37.81%
NOSH 707,589 707,589 707,589 707,589 707,589 707,589 437,530 37.81%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 142.84% -12.81% -30.32% -2.42% 20.04% -43.32% -19.92% -
ROE 3.66% -6.11% -5.97% -1.72% 10.02% -10.27% -14.16% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.10 2.39 0.98 4.27 2.96 1.23 2.84 -89.27%
EPS 0.15 -0.31 -0.30 -0.10 0.60 -0.41 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.06 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 707,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.10 2.39 0.98 4.27 2.16 0.80 1.75 -85.19%
EPS 0.15 -0.31 -0.30 -0.10 0.44 -0.27 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.0438 0.0259 0.0247 37.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.035 0.055 0.05 0.045 0.04 0.055 0.075 -
P/RPS 34.11 2.31 5.08 1.05 1.35 4.46 2.64 451.47%
P/EPS 23.88 -18.00 -16.76 -43.62 6.65 -13.39 -13.24 -
EY 4.19 -5.56 -5.97 -2.29 15.03 -7.47 -7.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.10 1.00 0.75 0.67 1.38 1.88 -39.74%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 31/05/23 27/02/23 -
Price 0.035 0.04 0.07 0.045 0.04 0.04 0.06 -
P/RPS 34.11 1.68 7.11 1.05 1.35 3.24 2.12 538.40%
P/EPS 23.88 -13.09 -23.46 -43.62 6.65 -9.74 -10.59 -
EY 4.19 -7.64 -4.26 -2.29 15.03 -10.27 -9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.80 1.40 0.75 0.67 1.00 1.50 -29.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment