[CWG] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 1880.82%
YoY- -40.8%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 20,561 30,770 21,624 26,069 16,266 28,480 21,537 -3.04%
PBT 985 5,418 1,612 1,723 -161 3,819 3,507 -57.07%
Tax -309 -1,077 -324 -423 88 -836 -750 -44.60%
NP 676 4,341 1,288 1,300 -73 2,983 2,757 -60.79%
-
NP to SH 676 4,341 1,288 1,300 -73 2,983 2,757 -60.79%
-
Tax Rate 31.37% 19.88% 20.10% 24.55% - 21.89% 21.39% -
Total Cost 19,885 26,429 20,336 24,769 16,339 25,497 18,780 3.88%
-
Net Worth 55,989 56,841 52,193 50,906 50,670 50,067 47,984 10.82%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 1,472 - - - -
Div Payout % - - - 113.27% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 55,989 56,841 52,193 50,906 50,670 50,067 47,984 10.82%
NOSH 42,097 42,104 42,091 42,071 42,941 42,073 42,091 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.29% 14.11% 5.96% 4.99% -0.45% 10.47% 12.80% -
ROE 1.21% 7.64% 2.47% 2.55% -0.14% 5.96% 5.75% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 48.84 73.08 51.37 61.96 37.88 67.69 51.17 -3.05%
EPS 1.61 10.31 3.06 3.09 -0.17 7.09 6.55 -60.72%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.24 1.21 1.18 1.19 1.14 10.81%
Adjusted Per Share Value based on latest NOSH - 42,071
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.53 18.75 13.17 15.88 9.91 17.35 13.12 -3.01%
EPS 0.41 2.64 0.78 0.79 -0.04 1.82 1.68 -60.91%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 0.3411 0.3463 0.318 0.3101 0.3087 0.305 0.2923 10.83%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.56 1.17 1.22 1.20 1.23 1.53 0.635 -
P/RPS 3.19 1.60 2.37 1.94 3.25 2.26 1.24 87.64%
P/EPS 97.15 11.35 39.87 38.83 -723.53 21.58 9.69 364.30%
EY 1.03 8.81 2.51 2.57 -0.14 4.63 10.31 -78.43%
DY 0.00 0.00 0.00 2.92 0.00 0.00 0.00 -
P/NAPS 1.17 0.87 0.98 0.99 1.04 1.29 0.56 63.35%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 23/11/16 24/08/16 25/05/16 24/02/16 25/11/15 -
Price 1.53 1.39 1.22 1.22 1.25 1.70 0.99 -
P/RPS 3.13 1.90 2.37 1.97 3.30 2.51 1.93 37.99%
P/EPS 95.28 13.48 39.87 39.48 -735.29 23.98 15.11 240.93%
EY 1.05 7.42 2.51 2.53 -0.14 4.17 6.62 -70.66%
DY 0.00 0.00 0.00 2.87 0.00 0.00 0.00 -
P/NAPS 1.15 1.03 0.98 1.01 1.06 1.43 0.87 20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment