[CWG] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 1880.82%
YoY- -40.8%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 28,792 26,677 27,757 26,069 31,168 27,383 25,102 2.31%
PBT 2,452 900 510 1,723 2,801 1,011 -177 -
Tax -632 -186 -370 -423 -605 -358 124 -
NP 1,820 714 140 1,300 2,196 653 -53 -
-
NP to SH 1,820 714 140 1,300 2,196 653 -53 -
-
Tax Rate 25.77% 20.67% 72.55% 24.55% 21.60% 35.41% - -
Total Cost 26,972 25,963 27,617 24,769 28,972 26,730 25,155 1.16%
-
Net Worth 84,614 82,088 56,409 50,906 45,013 42,129 40,769 12.93%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 1,894 1,894 1,262 1,472 - - - -
Div Payout % 104.09% 265.32% 902.07% 113.27% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 84,614 82,088 56,409 50,906 45,013 42,129 40,769 12.93%
NOSH 126,290 126,290 84,193 42,071 42,068 42,129 40,769 20.72%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.32% 2.68% 0.50% 4.99% 7.05% 2.38% -0.21% -
ROE 2.15% 0.87% 0.25% 2.55% 4.88% 1.55% -0.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.80 21.12 32.97 61.96 74.09 65.00 61.57 -15.25%
EPS 1.44 0.57 0.17 3.09 5.22 1.55 -0.13 -
DPS 1.50 1.50 1.50 3.50 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.67 1.21 1.07 1.00 1.00 -6.45%
Adjusted Per Share Value based on latest NOSH - 42,071
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 17.54 16.25 16.91 15.88 18.99 16.68 15.29 2.31%
EPS 1.11 0.43 0.09 0.79 1.34 0.40 -0.03 -
DPS 1.15 1.15 0.77 0.90 0.00 0.00 0.00 -
NAPS 0.5155 0.5001 0.3436 0.3101 0.2742 0.2567 0.2484 12.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.405 0.48 1.40 1.20 0.47 0.44 0.39 -
P/RPS 1.78 2.27 4.25 1.94 0.63 0.68 0.63 18.89%
P/EPS 28.10 84.90 841.93 38.83 9.00 28.39 -300.00 -
EY 3.56 1.18 0.12 2.57 11.11 3.52 -0.33 -
DY 3.70 3.13 1.07 2.92 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 2.09 0.99 0.44 0.44 0.39 7.44%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 25/08/17 24/08/16 26/08/15 27/08/14 27/08/13 -
Price 0.42 0.47 0.635 1.22 0.52 0.63 0.39 -
P/RPS 1.84 2.23 1.93 1.97 0.70 0.97 0.63 19.54%
P/EPS 29.14 83.13 381.88 39.48 9.96 40.65 -300.00 -
EY 3.43 1.20 0.26 2.53 10.04 2.46 -0.33 -
DY 3.57 3.19 2.36 2.87 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.95 1.01 0.49 0.63 0.39 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment