[SJC] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 131.35%
YoY- 4.31%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,484 4,265 4,744 4,587 5,018 4,385 3,874 10.21%
PBT -1,075 401 687 175 34 772 412 -
Tax 1,245 -1,207 -249 -54 -420 -248 -130 -
NP 170 -806 438 121 -386 524 282 -28.57%
-
NP to SH 170 -806 438 121 -386 524 282 -28.57%
-
Tax Rate - 301.00% 36.24% 30.86% 1,235.29% 32.12% 31.55% -
Total Cost 4,314 5,071 4,306 4,466 5,404 3,861 3,592 12.94%
-
Net Worth 54,314 53,908 55,124 54,719 54,852 55,124 54,719 -0.49%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 406 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 54,314 53,908 55,124 54,719 54,852 55,124 54,719 -0.49%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.79% -18.90% 9.23% 2.64% -7.69% 11.95% 7.28% -
ROE 0.31% -1.50% 0.79% 0.22% -0.70% 0.95% 0.52% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.06 10.52 11.70 11.32 12.35 10.82 9.56 10.17%
EPS 0.42 -1.99 1.08 0.30 -0.95 1.29 0.70 -28.79%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.34 1.33 1.36 1.35 1.35 1.36 1.35 -0.49%
Adjusted Per Share Value based on latest NOSH - 40,533
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.10 2.00 2.22 2.15 2.35 2.05 1.81 10.38%
EPS 0.08 -0.38 0.21 0.06 -0.18 0.25 0.13 -27.58%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.2543 0.2524 0.2581 0.2562 0.2569 0.2581 0.2562 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.62 0.60 0.69 0.70 0.66 0.76 0.70 -
P/RPS 5.60 5.70 5.90 6.19 6.16 7.03 7.32 -16.31%
P/EPS 147.83 -30.17 63.85 234.49 31.85 58.79 100.61 29.15%
EY 0.68 -3.31 1.57 0.43 3.14 1.70 0.99 -22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.51 0.52 0.49 0.56 0.52 -7.82%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 29/08/17 24/05/17 28/02/17 25/11/16 26/08/16 -
Price 0.68 0.67 0.65 0.68 0.70 0.745 0.93 -
P/RPS 6.15 6.37 5.55 6.01 6.53 6.89 9.73 -26.28%
P/EPS 162.13 -33.69 60.15 227.79 33.78 57.63 133.67 13.69%
EY 0.62 -2.97 1.66 0.44 2.96 1.74 0.75 -11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.48 0.50 0.52 0.55 0.69 -18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment