[SJC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 85.82%
YoY- 37.89%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,744 4,587 5,018 4,385 3,874 4,755 5,730 -11.83%
PBT 687 175 34 772 412 171 1,581 -42.65%
Tax -249 -54 -420 -248 -130 -55 -984 -60.02%
NP 438 121 -386 524 282 116 597 -18.66%
-
NP to SH 438 121 -386 524 282 116 597 -18.66%
-
Tax Rate 36.24% 30.86% 1,235.29% 32.12% 31.55% 32.16% 62.24% -
Total Cost 4,306 4,466 5,404 3,861 3,592 4,639 5,133 -11.06%
-
Net Worth 55,124 54,719 54,852 55,124 54,719 54,719 54,314 0.99%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 406 - - - 405 -
Div Payout % - - 0.00% - - - 67.89% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 55,124 54,719 54,852 55,124 54,719 54,719 54,314 0.99%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.23% 2.64% -7.69% 11.95% 7.28% 2.44% 10.42% -
ROE 0.79% 0.22% -0.70% 0.95% 0.52% 0.21% 1.10% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.70 11.32 12.35 10.82 9.56 11.73 14.14 -11.87%
EPS 1.08 0.30 -0.95 1.29 0.70 0.29 1.47 -18.59%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.36 1.35 1.35 1.36 1.35 1.35 1.34 0.99%
Adjusted Per Share Value based on latest NOSH - 40,533
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.22 2.15 2.35 2.05 1.81 2.23 2.68 -11.80%
EPS 0.21 0.06 -0.18 0.25 0.13 0.05 0.28 -17.46%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.19 -
NAPS 0.2581 0.2562 0.2568 0.2581 0.2562 0.2562 0.2543 0.99%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.69 0.70 0.66 0.76 0.70 0.75 0.73 -
P/RPS 5.90 6.19 6.16 7.03 7.32 6.39 5.16 9.35%
P/EPS 63.85 234.49 31.85 58.79 100.61 262.07 49.56 18.41%
EY 1.57 0.43 3.14 1.70 0.99 0.38 2.02 -15.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.37 -
P/NAPS 0.51 0.52 0.49 0.56 0.52 0.56 0.54 -3.74%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 24/05/17 28/02/17 25/11/16 26/08/16 24/05/16 23/02/16 -
Price 0.65 0.68 0.70 0.745 0.93 0.72 0.73 -
P/RPS 5.55 6.01 6.53 6.89 9.73 6.14 5.16 4.98%
P/EPS 60.15 227.79 33.78 57.63 133.67 251.58 49.56 13.79%
EY 1.66 0.44 2.96 1.74 0.75 0.40 2.02 -12.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.37 -
P/NAPS 0.48 0.50 0.52 0.55 0.69 0.53 0.54 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment