[PREMIER] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -158.26%
YoY- -3320.51%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 961 0 0 172,895 202,236 209,731 237,662 -97.45%
PBT 546 245 28,261 -15,066 -5,836 -68,259 4,557 -75.66%
Tax 0 213 -213 -6 0 -6,720 -1,203 -
NP 546 458 28,048 -15,072 -5,836 -74,979 3,354 -70.15%
-
NP to SH 546 458 28,048 -15,072 -5,836 -74,979 3,354 -70.15%
-
Tax Rate 0.00% -86.94% 0.75% - - - 26.40% -
Total Cost 415 -458 -28,048 187,967 208,072 284,710 234,308 -98.53%
-
Net Worth 112,895 112,557 111,922 84,295 99,178 104,817 181,786 -27.18%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 112,895 112,557 111,922 84,295 99,178 104,817 181,786 -27.18%
NOSH 337,000 337,000 337,115 337,181 337,341 337,032 335,400 0.31%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 56.82% 0.00% 0.00% -8.72% -2.89% -35.75% 1.41% -
ROE 0.48% 0.41% 25.06% -17.88% -5.88% -71.53% 1.85% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.29 0.00 0.00 51.28 59.95 62.23 70.86 -97.43%
EPS 0.16 0.14 8.32 -4.47 -1.73 -22.25 1.00 -70.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.335 0.334 0.332 0.25 0.294 0.311 0.542 -27.41%
Adjusted Per Share Value based on latest NOSH - 337,181
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.29 0.00 0.00 51.30 60.01 62.23 70.52 -97.42%
EPS 0.16 0.14 8.32 -4.47 -1.73 -22.25 1.00 -70.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.335 0.334 0.3321 0.2501 0.2943 0.311 0.5394 -27.18%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.36 0.28 0.19 0.22 0.26 0.33 0.36 -
P/RPS 126.24 0.00 0.00 0.43 0.43 0.53 0.51 3829.11%
P/EPS 222.20 206.03 2.28 -4.92 -15.03 -1.48 36.00 236.10%
EY 0.45 0.49 43.79 -20.32 -6.65 -67.41 2.78 -70.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.84 0.57 0.88 0.88 1.06 0.66 37.96%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 22/02/12 15/11/11 25/08/11 27/05/11 28/02/11 19/11/10 -
Price 0.35 0.44 0.25 0.20 0.25 0.28 0.35 -
P/RPS 122.74 0.00 0.00 0.39 0.42 0.45 0.49 3860.35%
P/EPS 216.03 323.76 3.00 -4.47 -14.45 -1.26 35.00 236.11%
EY 0.46 0.31 33.28 -22.35 -6.92 -79.45 2.86 -70.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.32 0.75 0.80 0.85 0.90 0.65 36.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment