[PREMIER] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 495.99%
YoY- 109.17%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 237,662 216,678 228,662 238,095 220,083 205,541 186,808 17.39%
PBT 4,557 1,016 2,160 8,757 424 2,220 3,748 13.90%
Tax -1,203 -548 -703 -5,038 200 25 -225 205.45%
NP 3,354 468 1,457 3,719 624 2,245 3,523 -3.22%
-
NP to SH 3,354 468 1,457 3,719 624 2,245 3,523 -3.22%
-
Tax Rate 26.40% 53.94% 32.55% 57.53% -47.17% -1.13% 6.00% -
Total Cost 234,308 216,210 227,205 234,376 219,459 203,296 183,285 17.77%
-
Net Worth 181,786 182,185 184,666 182,230 177,347 1,806 178,498 1.22%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 181,786 182,185 184,666 182,230 177,347 1,806 178,498 1.22%
NOSH 335,400 334,285 338,837 338,090 328,421 3,350 335,523 -0.02%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.41% 0.22% 0.64% 1.56% 0.28% 1.09% 1.89% -
ROE 1.85% 0.26% 0.79% 2.04% 0.35% 124.30% 1.97% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 70.86 64.82 67.48 70.42 67.01 6,134.19 55.68 17.41%
EPS 1.00 0.14 0.43 1.10 0.19 67.00 1.05 -3.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.545 0.545 0.539 0.54 0.539 0.532 1.24%
Adjusted Per Share Value based on latest NOSH - 338,090
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 70.52 64.30 67.85 70.65 65.31 60.99 55.43 17.39%
EPS 1.00 0.14 0.43 1.10 0.19 0.67 1.05 -3.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5394 0.5406 0.548 0.5407 0.5263 0.0054 0.5297 1.21%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.36 0.39 0.41 0.34 0.24 0.23 0.17 -
P/RPS 0.51 0.60 0.61 0.48 0.36 0.00 0.31 39.31%
P/EPS 36.00 278.57 95.35 30.91 126.32 0.34 16.19 70.27%
EY 2.78 0.36 1.05 3.24 0.79 291.30 6.18 -41.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.75 0.63 0.44 0.43 0.32 61.95%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 19/11/10 30/08/10 26/05/10 22/02/10 26/11/09 27/08/09 28/05/09 -
Price 0.35 0.37 0.31 0.34 0.25 0.25 0.19 -
P/RPS 0.49 0.57 0.46 0.48 0.37 0.00 0.34 27.56%
P/EPS 35.00 264.29 72.09 30.91 131.58 0.37 18.10 55.15%
EY 2.86 0.38 1.39 3.24 0.76 268.00 5.53 -35.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.57 0.63 0.46 0.46 0.36 48.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment