[PREMIER] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 98.14%
YoY- 20.69%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 238,095 220,083 205,541 186,808 226,687 250,432 245,836 -2.10%
PBT 8,757 424 2,220 3,748 1,265 1,278 2,039 163.51%
Tax -5,038 200 25 -225 513 0 -100 1254.37%
NP 3,719 624 2,245 3,523 1,778 1,278 1,939 54.18%
-
NP to SH 3,719 624 2,245 3,523 1,778 1,278 1,939 54.18%
-
Tax Rate 57.53% -47.17% -1.13% 6.00% -40.55% 0.00% 4.90% -
Total Cost 234,376 219,459 203,296 183,285 224,909 249,154 243,897 -2.61%
-
Net Worth 182,230 177,347 1,806 178,498 175,417 172,530 174,510 2.91%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 182,230 177,347 1,806 178,498 175,417 172,530 174,510 2.91%
NOSH 338,090 328,421 3,350 335,523 338,644 336,315 334,310 0.75%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.56% 0.28% 1.09% 1.89% 0.78% 0.51% 0.79% -
ROE 2.04% 0.35% 124.30% 1.97% 1.01% 0.74% 1.11% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 70.42 67.01 6,134.19 55.68 66.94 74.46 73.54 -2.84%
EPS 1.10 0.19 67.00 1.05 0.53 0.38 0.58 53.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.54 0.539 0.532 0.518 0.513 0.522 2.15%
Adjusted Per Share Value based on latest NOSH - 335,523
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 70.65 65.31 60.99 55.43 67.27 74.31 72.95 -2.10%
EPS 1.10 0.19 0.67 1.05 0.53 0.38 0.58 53.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5407 0.5263 0.0054 0.5297 0.5205 0.512 0.5178 2.91%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.34 0.24 0.23 0.17 0.16 0.16 0.17 -
P/RPS 0.48 0.36 0.00 0.31 0.24 0.21 0.23 63.08%
P/EPS 30.91 126.32 0.34 16.19 30.47 42.11 29.31 3.59%
EY 3.24 0.79 291.30 6.18 3.28 2.38 3.41 -3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.43 0.32 0.31 0.31 0.33 53.71%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 26/11/09 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 -
Price 0.34 0.25 0.25 0.19 0.16 0.14 0.16 -
P/RPS 0.48 0.37 0.00 0.34 0.24 0.19 0.22 67.98%
P/EPS 30.91 131.58 0.37 18.10 30.47 36.84 27.59 7.84%
EY 3.24 0.76 268.00 5.53 3.28 2.71 3.63 -7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.46 0.46 0.36 0.31 0.27 0.31 60.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment